Aurotek (TPE:6215) Cyclically Adjusted FCF per Share: NT$1.31 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6215 Aurotek Corp TPE:6215
83 GF Score
Price NT$96.00
GF Value NT$124.10
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Aurotek Cyclically Adjusted FCF per Share?

Aurotek TPE:6215 -2.24% 83 Cyclically Adjusted FCF per Share is NT$1.31 as of Dec. 2025. GuruFocus rates TPE:6215 with a GF Score™ of 83/100 and a GF Value™ of NT$124.10 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aurotek's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.964. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.31 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Aurotek's average Cyclically Adjusted FCF Growth Rate was -21.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aurotek was 117.50% per year. The lowest was -9.20% per year. And the median was 11.25% per year.

As of today (2026-07-26), Aurotek's current stock price is NT$96.00. Aurotek's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.31. Aurotek's Cyclically Adjusted Price-to-FCF of today is 73.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aurotek was 161.00. The lowest was 11.31. And the median was 23.85.


Aurotek  (TPE:6215) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aurotek's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=96.00/1.31
=73.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aurotek was 161.00. The lowest was 11.31. And the median was 23.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aurotek Cyclically Adjusted FCF per Share Related Terms


Aurotek Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aurotek's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurotek Cyclically Adjusted FCF per Share Chart

Aurotek Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.40 1.75 1.67 1.67 1.31

Aurotek Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.67 1.55 1.53 1.42 1.31

TPE:6215 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Aurotek's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurotek Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Aurotek's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aurotek's Cyclically Adjusted Price-to-FCF falls into.


TPE:6215
83GF Score
Aurotek Corp TPE:6215
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurotek Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aurotek's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.964/324.0540*324.0540
=0.964

Current CPI (Dec. 2025) = 324.0540.

Aurotek Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.668 238.132 0.909
201606 0.248 241.018 0.333
201609 0.061 241.428 0.082
201612 0.626 241.432 0.840
201703 0.319 243.801 0.424
201706 -1.202 244.955 -1.590
201709 -1.657 246.819 -2.176
201712 0.988 246.524 1.299
201803 -0.379 249.554 -0.492
201806 -0.469 251.989 -0.603
201809 -0.044 252.439 -0.056
201812 0.815 251.233 1.051
201903 1.698 254.202 2.165
201906 -0.202 256.143 -0.256
201909 -0.124 256.759 -0.156
201912 0.766 256.974 0.966
202003 0.293 258.115 0.368
202006 0.792 257.797 0.996
202009 -0.159 260.280 -0.198
202012 1.157 260.474 1.439
202103 0.900 264.877 1.101
202106 0.220 271.696 0.262
202109 0.252 274.310 0.298
202112 -0.065 278.802 -0.076
202203 1.305 287.504 1.471
202206 0.109 296.311 0.119
202209 1.778 296.808 1.941
202212 1.643 296.797 1.794
202303 1.336 301.836 1.434
202306 -0.153 305.109 -0.163
202309 0.233 307.789 0.245
202312 0.637 306.746 0.673
202403 0.456 312.332 0.473
202406 0.345 314.175 0.356
202409 -1.045 315.301 -1.074
202412 0.442 315.605 0.454
202503 -0.173 319.799 -0.175
202506 -1.119 322.561 -1.124
202509 -1.226 324.800 -1.223
202512 0.964 324.054 0.964

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.31 mean?
Aurotek (TPE:6215) has a Cyclically Adjusted FCF per Share of NT$1.31 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aurotek and its competitors.
Is Aurotek's Cyclically Adjusted FCF per Share too high?
Aurotek's current Cyclically Adjusted FCF per Share is NT$1.31. Overall, Aurotek has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aurotek's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Aurotek's Cyclically Adjusted FCF per Share of NT$1.31 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aurotek and its competitors. Aurotek's current Cyclically Adjusted FCF per Share is NT$1.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurotek stock overvalued right now?
Based on GuruFocus' analysis, Aurotek (TPE:6215) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$124.10, compared to a current price of NT$96.00 — trading 22.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.31. Aurotek's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aurotek (TPE:6215), the current Cyclically Adjusted FCF per Share is NT$1.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurotek (TPE:6215) Overvalued in 2026?

Based on GuruFocus' analysis, Aurotek stock appears to be undervalued. The current stock price of NT$96.00 is trading 22.6% below its estimated GF Value™ of NT$124.10. GuruFocus considers Aurotek to be Modestly Undervalued.

Key valuation signals for TPE:6215:

  • Cyclically Adjusted FCF per Share: NT$1.31
  • GF Value™: NT$124.10 vs. price of NT$96.00 (22.6% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the TPE:6215 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurotek Business Description

Address No.60, Jhouzih Street, Neihu District, 1st floor, Taipei, TWN, 114
Aurotek Corp is mainly engaged in the manufacturing, processing, trading of various automation equipment and system components, various electronic product process equipment, and industrial controllers, as well as automatic smoke extraction system engineering, building structure vibration isolation system engineering, and distribution, quotation and procurement of related products from domestic and foreign manufacturers. It derives majority of revenue from Automation equipment operating unit responsible for operations relating to intelligent manufacturing process equipment, including the development, R&D, manufacturing, sales, and technical support of integrated hardware and software equipment and modules for assembly, inspection, material handling, and collaborative applications.
83GF Score

Get the complete analysis for TPE:6215

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$96.00
Price
NT$124.10
GF Value