Aten International Co (TPE:6277) Cyclically Adjusted FCF per Share: NT$5.51 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6277 Aten International Co Ltd TPE:6277
61 GF Score
Price NT$77.40
GF Value NT$78.28
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Aten International Co Cyclically Adjusted FCF per Share?

Aten International Co TPE:6277 -1.28% 61 Cyclically Adjusted FCF per Share is NT$5.51 as of Dec. 2025. GuruFocus rates TPE:6277 with a GF Score™ of 61/100 and a GF Value™ of NT$78.28 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aten International Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.621. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.51 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Aten International Co's average Cyclically Adjusted FCF Growth Rate was -5.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aten International Co was 12.10% per year. The lowest was 0.40% per year. And the median was 6.20% per year.

As of today (2026-07-24), Aten International Co's current stock price is NT$77.40. Aten International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.51. Aten International Co's Cyclically Adjusted Price-to-FCF of today is 14.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aten International Co was 25.07. The lowest was 9.26. And the median was 14.68.


Aten International Co  (TPE:6277) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aten International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=77.40/5.51
=14.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aten International Co was 25.07. The lowest was 9.26. And the median was 14.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aten International Co Cyclically Adjusted FCF per Share Related Terms


Aten International Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aten International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aten International Co Cyclically Adjusted FCF per Share Chart

Aten International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.29 5.44 5.98 5.80 5.51

Aten International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.80 6.05 6.31 5.79 5.51

TPE:6277 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Aten International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aten International Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Aten International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aten International Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:6277
61GF Score
Aten International Co Ltd TPE:6277
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aten International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aten International Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.621/324.0540*324.0540
=1.621

Current CPI (Dec. 2025) = 324.0540.

Aten International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.718 238.132 -0.977
201606 -0.985 241.018 -1.324
201609 4.538 241.428 6.091
201612 -0.028 241.432 -0.038
201703 1.062 243.801 1.412
201706 0.192 244.955 0.254
201709 5.500 246.819 7.221
201712 -0.622 246.524 -0.818
201803 -0.095 249.554 -0.123
201806 -0.772 251.989 -0.993
201809 3.795 252.439 4.872
201812 -2.148 251.233 -2.771
201903 -3.595 254.202 -4.583
201906 0.545 256.143 0.689
201909 8.415 256.759 10.621
201912 -0.322 256.974 -0.406
202003 -1.822 258.115 -2.287
202006 -7.022 257.797 -8.827
202009 6.271 260.280 7.808
202012 2.823 260.474 3.512
202103 1.616 264.877 1.977
202106 1.093 271.696 1.304
202109 3.302 274.310 3.901
202112 7.640 278.802 8.880
202203 -0.008 287.504 -0.009
202206 0.470 296.311 0.514
202209 1.254 296.808 1.369
202212 1.036 296.797 1.131
202303 -1.507 301.836 -1.618
202306 0.469 305.109 0.498
202309 3.669 307.789 3.863
202312 4.239 306.746 4.478
202403 0.960 312.332 0.996
202406 2.108 314.175 2.174
202409 -0.198 315.301 -0.203
202412 2.843 315.605 2.919
202503 0.599 319.799 0.607
202506 0.485 322.561 0.487
202509 0.843 324.800 0.841
202512 1.621 324.054 1.621

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.51 mean?
Aten International Co (TPE:6277) has a Cyclically Adjusted FCF per Share of NT$5.51 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aten International Co and its competitors.
Is Aten International Co's Cyclically Adjusted FCF per Share too high?
Aten International Co's current Cyclically Adjusted FCF per Share is NT$5.51. Overall, Aten International Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aten International Co's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Aten International Co's Cyclically Adjusted FCF per Share of NT$5.51 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aten International Co and its competitors. Aten International Co's current Cyclically Adjusted FCF per Share is NT$5.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aten International Co stock overvalued right now?
Based on GuruFocus' analysis, Aten International Co (TPE:6277) is currently considered Fairly Valued. The stock's GF Value™ is NT$78.28, compared to a current price of NT$77.40 — trading 1.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.51. Aten International Co's overall GF Score™ is 61/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aten International Co (TPE:6277), the current Cyclically Adjusted FCF per Share is NT$5.51 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aten International Co (TPE:6277) Overvalued in 2026?

Based on GuruFocus' analysis, Aten International Co stock appears to be undervalued. The current stock price of NT$77.40 is trading 1.1% below its estimated GF Value™ of NT$78.28. GuruFocus considers Aten International Co to be Fairly Valued.

Key valuation signals for TPE:6277:

  • Cyclically Adjusted FCF per Share: NT$5.51
  • GF Value™: NT$78.28 vs. price of NT$77.40 (1.1% below fair value)
  • GF Score™: 61/100 with 8 warning signs

No single metric tells the full story. See the TPE:6277 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aten International Co Business Description

Address No. 125, Datong Road, 3rd Floor, Sector 2, Xizhi District, New Taipei City, TWN, 221424
Aten International Co Ltd is a Taiwan-based manufacturer of components for connectivity and access management hardware. Its product portfolio includes keyboard, video, and mouse (KVM) switches, audiovisual switches and matrices, intelligent power distribution units, information technology management systems, and interface adapters. The company's solutions include high-end server management solutions, integrated video solutions for corporate and commercial home theater applications, and energy efficiency solutions. Its segments include computer peripheral equipment, which generates the majority of its revenue and the specialized printing segment. The firm has operations in the United States, Taiwan, South Korea, Japan, and China.
61GF Score

Get the complete analysis for TPE:6277

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$77.40
Price
NT$78.28
GF Value