Apogee Optocom Co (TPE:6426) Cyclically Adjusted FCF per Share: NT$0.70 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6426 Apogee Optocom Co Ltd TPE:6426
59 GF Score
Price NT$157.00
GF Value NT$88.40
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Apogee Optocom Co Cyclically Adjusted FCF per Share?

Apogee Optocom Co TPE:6426 -8.19% 59 Cyclically Adjusted FCF per Share is NT$0.70 as of Dec. 2025. GuruFocus rates TPE:6426 with a GF Score™ of 59/100 and a GF Value™ of NT$88.40 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Apogee Optocom Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.487. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.70 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Apogee Optocom Co's average Cyclically Adjusted FCF Growth Rate was -19.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Apogee Optocom Co was -5.50% per year. The lowest was -5.50% per year. And the median was -5.50% per year.

As of today (2026-07-20), Apogee Optocom Co's current stock price is NT$157.00. Apogee Optocom Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.70. Apogee Optocom Co's Cyclically Adjusted Price-to-FCF of today is 224.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apogee Optocom Co was 382.86. The lowest was 52.43. And the median was 83.52.


Apogee Optocom Co  (TPE:6426) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Apogee Optocom Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=157.00/0.70
=224.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apogee Optocom Co was 382.86. The lowest was 52.43. And the median was 83.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Apogee Optocom Co Cyclically Adjusted FCF per Share Related Terms


Apogee Optocom Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Apogee Optocom Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Apogee Optocom Co Cyclically Adjusted FCF per Share Chart

Apogee Optocom Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.83 1.02 0.87 0.70

Apogee Optocom Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.87 0.81 0.82 0.75 0.70

TPE:6426 vs CSCO, CIEN, MSI: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, Apogee Optocom Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Apogee Optocom Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Apogee Optocom Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Apogee Optocom Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:6426
59GF Score
Apogee Optocom Co Ltd TPE:6426
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Apogee Optocom Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Apogee Optocom Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.487/324.0540*324.0540
=1.487

Current CPI (Dec. 2025) = 324.0540.

Apogee Optocom Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.087 238.132 -0.118
201606 0.675 241.018 0.908
201609 0.777 241.428 1.043
201612 1.843 241.432 2.474
201703 0.024 243.801 0.032
201706 1.702 244.955 2.252
201709 -0.427 246.819 -0.561
201712 0.081 246.524 0.106
201803 -2.688 249.554 -3.490
201806 -0.358 251.989 -0.460
201809 -0.157 252.439 -0.202
201812 0.371 251.233 0.479
201903 0.696 254.202 0.887
201906 0.413 256.143 0.522
201909 -0.629 256.759 -0.794
201912 0.400 256.974 0.504
202003 -1.359 258.115 -1.706
202006 -1.683 257.797 -2.116
202009 0.804 260.280 1.001
202012 0.503 260.474 0.626
202103 -0.169 264.877 -0.207
202106 -0.232 271.696 -0.277
202109 0.512 274.310 0.605
202112 -4.143 278.802 -4.815
202203 1.607 287.504 1.811
202206 2.043 296.311 2.234
202209 2.297 296.808 2.508
202212 1.416 296.797 1.546
202303 0.270 301.836 0.290
202306 -0.221 305.109 -0.235
202309 0.314 307.789 0.331
202312 -0.889 306.746 -0.939
202403 -0.520 312.332 -0.540
202406 0.867 314.175 0.894
202409 0.331 315.301 0.340
202412 0.302 315.605 0.310
202503 -0.058 319.799 -0.059
202506 -0.165 322.561 -0.166
202509 0.495 324.800 0.494
202512 1.487 324.054 1.487

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.70 mean?
Apogee Optocom Co (TPE:6426) has a Cyclically Adjusted FCF per Share of NT$0.70 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Apogee Optocom Co and its competitors.
Is Apogee Optocom Co's Cyclically Adjusted FCF per Share too high?
Apogee Optocom Co's current Cyclically Adjusted FCF per Share is NT$0.70. Overall, Apogee Optocom Co has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Apogee Optocom Co's Cyclically Adjusted FCF per Share compare to CSCO and CIEN?
Apogee Optocom Co's Cyclically Adjusted FCF per Share of NT$0.70 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Apogee Optocom Co and its competitors. Apogee Optocom Co's current Cyclically Adjusted FCF per Share is NT$0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Apogee Optocom Co stock overvalued right now?
Based on GuruFocus' analysis, Apogee Optocom Co (TPE:6426) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$88.40, compared to a current price of NT$157.00 — trading 77.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.70. Apogee Optocom Co's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Apogee Optocom Co (TPE:6426), the current Cyclically Adjusted FCF per Share is NT$0.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Apogee Optocom Co (TPE:6426) Overvalued in 2026?

Based on GuruFocus' analysis, Apogee Optocom Co stock appears to be overvalued. The current stock price of NT$157.00 is trading 77.6% above its estimated GF Value™ of NT$88.40. GuruFocus considers Apogee Optocom Co to be Significantly Overvalued.

Key valuation signals for TPE:6426:

  • Cyclically Adjusted FCF per Share: NT$0.70
  • GF Value™: NT$88.40 vs. price of NT$157.00 (77.6% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the TPE:6426 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Apogee Optocom Co Business Description

Address Nan-Ke 3rd Road, No. 7, 4th Floor, Hsin-shi District, Tainan, TWN
Apogee Optocom Co Ltd is a communication component manufacturer based in Taiwan. Its product offerings mainly include thin-film filters for active optical communication components (E-PON, G-PON) and thin-film filters for passive optical communication components (CWDM, DWDM). Additionally, Group is involved in optical and functional thin film processing, and offers optical filters for 1.6T Gbps optical communication modules, co-packaged optics coating applications, and bandpass filters for mid-infrared (MIR) sensors. It also offers measurement instruments like white light interferometers, spectrometers, and mid and far-infrared spectrometers. The Group's reportable operating segments are: the parent company, which derives key revenue, and Subsidiary. Geographically, its key market is China.
59GF Score

Get the complete analysis for TPE:6426

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$157.00
Price
NT$88.40
GF Value