Aaeon Technology (TPE:6579) Cyclically Adjusted FCF per Share: NT$5.68 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6579 Aaeon Technology Inc TPE:6579
79 GF Score
Price NT$159.50
GF Value NT$145.36
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Aaeon Technology Cyclically Adjusted FCF per Share?

Aaeon Technology TPE:6579 -1.24% 79 Cyclically Adjusted FCF per Share is NT$5.68 as of Dec. 2025. GuruFocus rates TPE:6579 with a GF Score™ of 79/100 and a GF Value™ of NT$145.36 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aaeon Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.881. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.68 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Aaeon Technology's average Cyclically Adjusted FCF Growth Rate was -8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), Aaeon Technology's current stock price is NT$159.50. Aaeon Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.68. Aaeon Technology's Cyclically Adjusted Price-to-FCF of today is 28.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aaeon Technology was 29.93. The lowest was 18.35. And the median was 22.43.


Aaeon Technology  (TPE:6579) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aaeon Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=159.50/5.68
=28.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aaeon Technology was 29.93. The lowest was 18.35. And the median was 22.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aaeon Technology Cyclically Adjusted FCF per Share Related Terms


Aaeon Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aaeon Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aaeon Technology Cyclically Adjusted FCF per Share Chart

Aaeon Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 5.76 6.19 5.68

Aaeon Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.19 6.22 6.00 5.75 5.68

TPE:6579 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Aaeon Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aaeon Technology Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Aaeon Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aaeon Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:6579
79GF Score
Aaeon Technology Inc TPE:6579
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aaeon Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aaeon Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.881/324.0540*324.0540
=0.881

Current CPI (Dec. 2025) = 324.0540.

Aaeon Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.572 238.132 2.139
201606 0.651 241.018 0.875
201609 1.636 241.428 2.196
201612 3.237 241.432 4.345
201703 -0.944 243.801 -1.255
201706 1.490 244.955 1.971
201709 1.812 246.819 2.379
201712 1.523 246.524 2.002
201803 -0.550 249.554 -0.714
201806 -0.751 251.989 -0.966
201809 3.358 252.439 4.311
201812 0.314 251.233 0.405
201903 2.465 254.202 3.142
201906 1.638 256.143 2.072
201909 2.201 256.759 2.778
201912 -0.127 256.974 -0.160
202003 1.133 258.115 1.422
202006 -0.611 257.797 -0.768
202009 1.886 260.280 2.348
202012 3.715 260.474 4.622
202103 1.722 264.877 2.107
202106 -5.608 271.696 -6.689
202109 -1.457 274.310 -1.721
202112 -1.014 278.802 -1.179
202203 1.692 287.504 1.907
202206 -0.210 296.311 -0.230
202209 2.568 296.808 2.804
202212 1.605 296.797 1.752
202303 5.303 301.836 5.693
202306 2.541 305.109 2.699
202309 6.503 307.789 6.847
202312 1.427 306.746 1.508
202403 5.978 312.332 6.202
202406 2.043 314.175 2.107
202409 -2.221 315.301 -2.283
202412 2.472 315.605 2.538
202503 1.124 319.799 1.139
202506 -1.104 322.561 -1.109
202509 -1.344 324.800 -1.341
202512 0.881 324.054 0.881

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.68 mean?
Aaeon Technology (TPE:6579) has a Cyclically Adjusted FCF per Share of NT$5.68 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aaeon Technology and its competitors.
Is Aaeon Technology's Cyclically Adjusted FCF per Share too high?
Aaeon Technology's current Cyclically Adjusted FCF per Share is NT$5.68. Overall, Aaeon Technology has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aaeon Technology's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Aaeon Technology's Cyclically Adjusted FCF per Share of NT$5.68 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aaeon Technology and its competitors. Aaeon Technology's current Cyclically Adjusted FCF per Share is NT$5.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aaeon Technology stock overvalued right now?
Based on GuruFocus' analysis, Aaeon Technology (TPE:6579) is currently considered Fairly Valued. The stock's GF Value™ is NT$145.36, compared to a current price of NT$159.50 — trading 9.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.68. Aaeon Technology's overall GF Score™ is 79/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aaeon Technology (TPE:6579), the current Cyclically Adjusted FCF per Share is NT$5.68 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aaeon Technology (TPE:6579) Overvalued in 2026?

Based on GuruFocus' analysis, Aaeon Technology stock appears to be overvalued. The current stock price of NT$159.50 is trading 9.7% above its estimated GF Value™ of NT$145.36. GuruFocus considers Aaeon Technology to be Fairly Valued.

Key valuation signals for TPE:6579:

  • Cyclically Adjusted FCF per Share: NT$5.68
  • GF Value™: NT$145.36 vs. price of NT$159.50 (9.7% above fair value)
  • GF Score™: 79/100 with 10 warning signs

No single metric tells the full story. See the TPE:6579 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aaeon Technology Business Description

Address Lane 235, Baoqiao Road, No. 135, 5th Floor, Xindian District, New Taipei City, TWN, 231
Aaeon Technology Inc is engaged in the manufacturing, processing and imports and exports of computer peripherals, electronic components, computer test instruments, computer PCB functional testing, and radio telecommunication equipment and its components; the R&D, design, manufacturing, processing and trading of various industrial computers, medical computers, industrial controllers, quantity controllers and components; industrial computer automation design and services, and the import/export of related materials. Geographically, it derives maximum revenue from Taiwan, followed by Europe, USA, China, and other regions.
79GF Score

Get the complete analysis for TPE:6579

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$159.50
Price
NT$145.36
GF Value