Ace Pillar Co (TPE:8374) Cyclically Adjusted FCF per Share: NT$0.85 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8374 Ace Pillar Co Ltd TPE:8374
86 GF Score
Price NT$78.50
GF Value NT$87.06
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Ace Pillar Co Cyclically Adjusted FCF per Share?

Ace Pillar Co TPE:8374 +3.56% 86 Cyclically Adjusted FCF per Share is NT$0.85 as of Dec. 2025. GuruFocus rates TPE:8374 with a GF Score™ of 86/100 and a GF Value™ of NT$87.06 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ace Pillar Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.513. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ace Pillar Co's average Cyclically Adjusted FCF Growth Rate was -41.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ace Pillar Co was 11.70% per year. The lowest was -12.60% per year. And the median was 0.30% per year.

As of today (2026-07-22), Ace Pillar Co's current stock price is NT$78.50. Ace Pillar Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.85. Ace Pillar Co's Cyclically Adjusted Price-to-FCF of today is 92.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ace Pillar Co was 151.49. The lowest was 19.07. And the median was 38.96.


Ace Pillar Co  (TPE:8374) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ace Pillar Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=78.50/0.85
=92.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ace Pillar Co was 151.49. The lowest was 19.07. And the median was 38.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ace Pillar Co Cyclically Adjusted FCF per Share Related Terms


Ace Pillar Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ace Pillar Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ace Pillar Co Cyclically Adjusted FCF per Share Chart

Ace Pillar Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.46 0.61 0.62 1.44 0.85

Ace Pillar Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.44 1.31 1.12 1.16 0.85

TPE:8374 vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Ace Pillar Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ace Pillar Co Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Ace Pillar Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ace Pillar Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8374
86GF Score
Ace Pillar Co Ltd TPE:8374
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ace Pillar Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ace Pillar Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.513/324.0540*324.0540
=1.513

Current CPI (Dec. 2025) = 324.0540.

Ace Pillar Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.001 238.132 1.362
201606 0.183 241.018 0.246
201609 -0.603 241.428 -0.809
201612 -1.243 241.432 -1.668
201703 -1.498 243.801 -1.991
201706 0.414 244.955 0.548
201709 0.614 246.819 0.806
201712 2.030 246.524 2.668
201803 -1.631 249.554 -2.118
201806 1.440 251.989 1.852
201809 -0.031 252.439 -0.040
201812 0.225 251.233 0.290
201903 1.017 254.202 1.296
201906 0.288 256.143 0.364
201909 -2.833 256.759 -3.576
201912 2.136 256.974 2.694
202003 0.367 258.115 0.461
202006 -0.541 257.797 -0.680
202009 -0.396 260.280 -0.493
202012 1.484 260.474 1.846
202103 -0.484 264.877 -0.592
202106 0.289 271.696 0.345
202109 -2.098 274.310 -2.478
202112 0.043 278.802 0.050
202203 -1.440 287.504 -1.623
202206 -0.562 296.311 -0.615
202209 0.852 296.808 0.930
202212 0.966 296.797 1.055
202303 0.612 301.836 0.657
202306 0.976 305.109 1.037
202309 0.061 307.789 0.064
202312 0.196 306.746 0.207
202403 0.039 312.332 0.040
202406 1.259 314.175 1.299
202409 1.257 315.301 1.292
202412 1.036 315.605 1.064
202503 0.315 319.799 0.319
202506 1.183 322.561 1.188
202509 -0.347 324.800 -0.346
202512 1.513 324.054 1.513

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.85 mean?
Ace Pillar Co (TPE:8374) has a Cyclically Adjusted FCF per Share of NT$0.85 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ace Pillar Co and its competitors.
Is Ace Pillar Co's Cyclically Adjusted FCF per Share too high?
Ace Pillar Co's current Cyclically Adjusted FCF per Share is NT$0.85. Overall, Ace Pillar Co has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ace Pillar Co's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Ace Pillar Co's Cyclically Adjusted FCF per Share of NT$0.85 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ace Pillar Co and its competitors. Ace Pillar Co's current Cyclically Adjusted FCF per Share is NT$0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ace Pillar Co stock overvalued right now?
Based on GuruFocus' analysis, Ace Pillar Co (TPE:8374) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$87.06, compared to a current price of NT$78.50 — trading 9.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.85. Ace Pillar Co's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ace Pillar Co (TPE:8374), the current Cyclically Adjusted FCF per Share is NT$0.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ace Pillar Co (TPE:8374) Overvalued in 2026?

Based on GuruFocus' analysis, Ace Pillar Co stock appears to be undervalued. The current stock price of NT$78.50 is trading 9.8% below its estimated GF Value™ of NT$87.06. GuruFocus considers Ace Pillar Co to be Modestly Undervalued.

Key valuation signals for TPE:8374:

  • Cyclically Adjusted FCF per Share: NT$0.85
  • GF Value™: NT$87.06 vs. price of NT$78.50 (9.8% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the TPE:8374 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ace Pillar Co Business Description

Address Zhongyuan Road, No. 558, 12th Floor, Xinzhuang District, New Taipei City, TWN
Ace Pillar Co Ltd is engaged in the tests, processing, sales, repairment, and electromechanical integration for the automatic control and industrial transmission system. Its products include automation controller and monitor system, automation drive control system, automation mechanical transmission system, pneumatic components, and inverters. Company geographically operates in Taiwan, Mainland china, Energy saving and storing, Equipments and Consumable.
86GF Score

Get the complete analysis for TPE:8374

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.50
Price
NT$87.06
GF Value