Cleanaway Co (TPE:8422) Cyclically Adjusted FCF per Share: NT$0.23 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8422 Cleanaway Co Ltd TPE:8422
85 GF Score
Price NT$25.85
GF Value NT$21.49
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Cleanaway Co Cyclically Adjusted FCF per Share?

Cleanaway Co TPE:8422 -4.26% 85 Cyclically Adjusted FCF per Share is NT$0.23 as of Dec. 2025. GuruFocus rates TPE:8422 with a GF Score™ of 85/100 and a GF Value™ of NT$21.49 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cleanaway Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.399. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.23 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cleanaway Co's average Cyclically Adjusted FCF Growth Rate was -43.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -37.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -26.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cleanaway Co was 1.40% per year. The lowest was -37.70% per year. And the median was -21.45% per year.

As of today (2026-07-19), Cleanaway Co's current stock price is NT$25.85. Cleanaway Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.23. Cleanaway Co's Cyclically Adjusted Price-to-FCF of today is 112.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cleanaway Co was 183.04. The lowest was 14.63. And the median was 21.14.


Cleanaway Co  (TPE:8422) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cleanaway Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.85/0.23
=112.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cleanaway Co was 183.04. The lowest was 14.63. And the median was 21.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cleanaway Co Cyclically Adjusted FCF per Share Related Terms


Cleanaway Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cleanaway Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cleanaway Co Cyclically Adjusted FCF per Share Chart

Cleanaway Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.07 0.95 0.61 0.41 0.23

Cleanaway Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.42 0.26 0.22 0.23

TPE:8422 vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Cleanaway Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cleanaway Co Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Cleanaway Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cleanaway Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8422
85GF Score
Cleanaway Co Ltd TPE:8422
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cleanaway Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cleanaway Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.399/324.0540*324.0540
=0.399

Current CPI (Dec. 2025) = 324.0540.

Cleanaway Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.341 238.132 0.464
201606 0.207 241.018 0.278
201609 0.418 241.428 0.561
201612 0.281 241.432 0.377
201703 0.397 243.801 0.528
201706 -0.041 244.955 -0.054
201709 0.250 246.819 0.328
201712 0.379 246.524 0.498
201803 0.169 249.554 0.219
201806 0.178 251.989 0.229
201809 -0.388 252.439 -0.498
201812 0.494 251.233 0.637
201903 0.209 254.202 0.266
201906 0.010 256.143 0.013
201909 0.240 256.759 0.303
201912 0.371 256.974 0.468
202003 0.541 258.115 0.679
202006 0.192 257.797 0.241
202009 0.373 260.280 0.464
202012 0.543 260.474 0.676
202103 0.253 264.877 0.310
202106 0.327 271.696 0.390
202109 0.133 274.310 0.157
202112 0.157 278.802 0.182
202203 -1.373 287.504 -1.548
202206 -0.094 296.311 -0.103
202209 0.371 296.808 0.405
202212 0.123 296.797 0.134
202303 0.299 301.836 0.321
202306 -1.248 305.109 -1.325
202309 -1.025 307.789 -1.079
202312 -0.744 306.746 -0.786
202403 -0.683 312.332 -0.709
202406 -0.304 314.175 -0.314
202409 -0.185 315.301 -0.190
202412 -0.131 315.605 -0.135
202503 0.337 319.799 0.341
202506 -0.833 322.561 -0.837
202509 -0.015 324.800 -0.015
202512 0.399 324.054 0.399

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.23 mean?
Cleanaway Co (TPE:8422) has a Cyclically Adjusted FCF per Share of NT$0.23 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cleanaway Co and its competitors.
Is Cleanaway Co's Cyclically Adjusted FCF per Share too high?
Cleanaway Co's current Cyclically Adjusted FCF per Share is NT$0.23. Overall, Cleanaway Co has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cleanaway Co's Cyclically Adjusted FCF per Share compare to WM and RSG?
Cleanaway Co's Cyclically Adjusted FCF per Share of NT$0.23 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cleanaway Co and its competitors. Cleanaway Co's current Cyclically Adjusted FCF per Share is NT$0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cleanaway Co stock overvalued right now?
Based on GuruFocus' analysis, Cleanaway Co (TPE:8422) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$21.49, compared to a current price of NT$25.85 — trading 20.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.23. Cleanaway Co's overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cleanaway Co (TPE:8422), the current Cyclically Adjusted FCF per Share is NT$0.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cleanaway Co (TPE:8422) Overvalued in 2026?

Based on GuruFocus' analysis, Cleanaway Co stock appears to be overvalued. The current stock price of NT$25.85 is trading 20.3% above its estimated GF Value™ of NT$21.49. GuruFocus considers Cleanaway Co to be Modestly Overvalued.

Key valuation signals for TPE:8422:

  • Cyclically Adjusted FCF per Share: NT$0.23
  • GF Value™: NT$21.49 vs. price of NT$25.85 (20.3% above fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the TPE:8422 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cleanaway Co Business Description

Address No. 308, Zhongshan South Road, 1st Floor, Houhong Village, Gangshan District, Kaohsiung, TWN, 820
Cleanaway Co Ltd is a Taiwan-based environmental protection and waste management company engaged in the treatment, recycling, transportation, and disposal of industrial and hazardous waste. The company operates through eight reportable segments: Solidification and Excavation, Landfill, Clean-up and Transport, China Operations, Investment, Paper Manufacturing, Power Sales, and Ready-Mixed Concrete. Its services include intermediate treatment of hazardous industrial waste, landfill operations, contaminated site remediation, waste removal and transportation, and environmental protection services. The company also manufactures paper products, sells renewable energy generated from solar power, and produces ready-mixed concrete.
85GF Score

Get the complete analysis for TPE:8422

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$25.85
Price
NT$21.49
GF Value