AMIA Co (TPE:8438) Cyclically Adjusted FCF per Share: NT$0.85 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8438 AMIA Co Ltd TPE:8438
69 GF Score
Price NT$65.00
GF Value NT$33.48
Valuation Significantly Overvalued
View Full Analysis

What is AMIA Co Cyclically Adjusted FCF per Share?

AMIA Co TPE:8438 -4.69% 69 Cyclically Adjusted FCF per Share is NT$0.85 as of Dec. 2025. GuruFocus rates TPE:8438 with a GF Score™ of 69/100 and a GF Value™ of NT$33.48 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AMIA Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.114. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.85 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-24), AMIA Co's current stock price is NT$65.00. AMIA Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.85. AMIA Co's Cyclically Adjusted Price-to-FCF of today is 76.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AMIA Co was 118.24. The lowest was 37.20. And the median was 46.44.


AMIA Co  (TPE:8438) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

AMIA Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=65.00/0.85
=76.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AMIA Co was 118.24. The lowest was 37.20. And the median was 46.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AMIA Co Cyclically Adjusted FCF per Share Related Terms


AMIA Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AMIA Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AMIA Co Cyclically Adjusted FCF per Share Chart

AMIA Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.85

AMIA Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.75 0.69 0.66 0.85

TPE:8438 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, AMIA Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AMIA Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, AMIA Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AMIA Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:8438
69GF Score
AMIA Co Ltd TPE:8438
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AMIA Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AMIA Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.114/324.0540*324.0540
=1.114

Current CPI (Dec. 2025) = 324.0540.

AMIA Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201112 0.000 225.672 0.000
201206 0.000 229.478 0.000
201212 0.000 229.601 0.000
201306 0.000 233.504 0.000
201312 0.000 233.049 0.000
201406 0.000 238.343 0.000
201412 0.000 234.812 0.000
201506 0.000 238.638 0.000
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201612 0.000 241.432 0.000
201706 0.000 244.955 0.000
201712 0.000 246.524 0.000
201806 0.000 251.989 0.000
201812 0.000 251.233 0.000
201906 0.000 256.143 0.000
201912 0.000 256.974 0.000
202006 0.000 257.797 0.000
202009 0.000 260.280 0.000
202012 0.000 260.474 0.000
202103 1.428 264.877 1.747
202106 1.697 271.696 2.024
202109 0.411 274.310 0.486
202112 0.786 278.802 0.914
202203 -9.147 287.504 -10.310
202206 -0.152 296.311 -0.166
202209 1.628 296.808 1.777
202212 -0.203 296.797 -0.222
202303 0.205 301.836 0.220
202306 0.651 305.109 0.691
202309 1.499 307.789 1.578
202312 0.776 306.746 0.820
202403 0.106 312.332 0.110
202406 2.003 314.175 2.066
202409 -0.260 315.301 -0.267
202412 0.542 315.605 0.557
202503 1.192 319.799 1.208
202506 -0.124 322.561 -0.125
202509 0.042 324.800 0.042
202512 1.114 324.054 1.114

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.85 mean?
AMIA Co (TPE:8438) has a Cyclically Adjusted FCF per Share of NT$0.85 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AMIA Co and its competitors.
Is AMIA Co's Cyclically Adjusted FCF per Share too high?
AMIA Co's current Cyclically Adjusted FCF per Share is NT$0.85. Overall, AMIA Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AMIA Co's Cyclically Adjusted FCF per Share compare to DOW?
AMIA Co's Cyclically Adjusted FCF per Share of NT$0.85 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AMIA Co and its competitors. AMIA Co's current Cyclically Adjusted FCF per Share is NT$0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AMIA Co stock overvalued right now?
Based on GuruFocus' analysis, AMIA Co (TPE:8438) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$33.48, compared to a current price of NT$65.00 — trading 94.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.85. AMIA Co's overall GF Score™ is 69/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AMIA Co (TPE:8438), the current Cyclically Adjusted FCF per Share is NT$0.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AMIA Co (TPE:8438) Overvalued in 2026?

Based on GuruFocus' analysis, AMIA Co stock appears to be overvalued. The current stock price of NT$65.00 is trading 94.1% above its estimated GF Value™ of NT$33.48. GuruFocus considers AMIA Co to be Significantly Overvalued.

Key valuation signals for TPE:8438:

  • Cyclically Adjusted FCF per Share: NT$0.85
  • GF Value™: NT$33.48 vs. price of NT$65.00 (94.1% above fair value)
  • GF Score™: 69/100

No single metric tells the full story. See the TPE:8438 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AMIA Co Business Description

Address No.19, Dagong Road, Dayuan District, Taoyuan, TWN
AMIA Co Ltd is a Taiwan-based company engaged in the processing, manufacturing, trading, and recycling of various industrial chemicals. The Company sells PCB chemical products and green products such as copper sulphate, with sales revenue as a key performance indicator. It operates across Taiwan, Asia, Oceania, Africa, and the Americas, with the majority of its revenue generated from Asia.
69GF Score

Get the complete analysis for TPE:8438

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.00
Price
NT$33.48
GF Value