Shane Global Holding (TPE:8482) Cyclically Adjusted FCF per Share: NT$6.75 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8482 Shane Global Holding Inc TPE:8482
74 GF Score
Price NT$48.80
GF Value NT$54.40
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Shane Global Holding Cyclically Adjusted FCF per Share?

Shane Global Holding TPE:8482 +1.77% 74 Cyclically Adjusted FCF per Share is NT$6.75 as of Dec. 2025. GuruFocus rates TPE:8482 with a GF Score™ of 74/100 and a GF Value™ of NT$54.40 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shane Global Holding's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was NT$3.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.75 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shane Global Holding's average Cyclically Adjusted FCF Growth Rate was -14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), Shane Global Holding's current stock price is NT$ 48.80. Shane Global Holding's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was NT$6.75. Shane Global Holding's Cyclically Adjusted Price-to-FCF of today is 7.23.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Shane Global Holding was 14.97. The lowest was 6.96. And the median was 7.41.


Shane Global Holding  (TPE:8482) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shane Global Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.80/6.75
=7.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Shane Global Holding was 14.97. The lowest was 6.96. And the median was 7.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shane Global Holding Cyclically Adjusted FCF per Share Related Terms


Shane Global Holding Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shane Global Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shane Global Holding Cyclically Adjusted FCF per Share Chart

Shane Global Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 7.88 6.75

Shane Global Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.88 0.00 0.00 0.00 6.75

TPE:8482 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Shane Global Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shane Global Holding Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Shane Global Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shane Global Holding's Cyclically Adjusted Price-to-FCF falls into.


TPE:8482
74GF Score
Shane Global Holding Inc TPE:8482
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shane Global Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shane Global Holding's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.008/324.0540*324.0540
=3.008

Current CPI (Dec. 2025) = 324.0540.

Shane Global Holding Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 10.817 241.432 14.519
201712 9.164 246.524 12.046
201812 9.209 251.233 11.878
201912 4.856 256.974 6.124
202012 2.766 260.474 3.441
202112 -1.156 278.802 -1.344
202212 8.026 296.797 8.763
202312 4.141 306.746 4.375
202412 4.569 315.605 4.691
202512 3.008 324.054 3.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.75 mean?
Shane Global Holding (TPE:8482) has a Cyclically Adjusted FCF per Share of NT$6.75 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shane Global Holding and its competitors.
Is Shane Global Holding's Cyclically Adjusted FCF per Share too high?
Shane Global Holding's current Cyclically Adjusted FCF per Share is NT$6.75. Overall, Shane Global Holding has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shane Global Holding's Cyclically Adjusted FCF per Share compare to SN and SGI?
Shane Global Holding's Cyclically Adjusted FCF per Share of NT$6.75 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shane Global Holding and its competitors. Shane Global Holding's current Cyclically Adjusted FCF per Share is NT$6.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shane Global Holding stock overvalued right now?
Based on GuruFocus' analysis, Shane Global Holding (TPE:8482) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$54.40, compared to a current price of NT$48.80 — trading 10.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.75. Shane Global Holding's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shane Global Holding (TPE:8482), the current Cyclically Adjusted FCF per Share is NT$6.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shane Global Holding (TPE:8482) Overvalued in 2026?

Based on GuruFocus' analysis, Shane Global Holding stock appears to be undervalued. The current stock price of NT$48.80 is trading 10.3% below its estimated GF Value™ of NT$54.40. GuruFocus considers Shane Global Holding to be Modestly Undervalued.

Key valuation signals for TPE:8482:

  • Cyclically Adjusted FCF per Share: NT$6.75
  • GF Value™: NT$54.40 vs. price of NT$48.80 (10.3% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the TPE:8482 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shane Global Holding Business Description

Address 2nd Floor., No. 97, Section 2, Dunhua S. Road, Da’an District, Taipei, TWN, 106045
Shane Global Holding Inc is engaged in the manufacture and sale of sofas, sofa covers, other leather products, and cartons. Its product portfolio includes sofas, leisure chairs, beds, dining tables, tables, side tables, console tables, cabinets, stool, and others. The company operates in a single manufacturing and sales segment for sofas, sofa covers, other leather products, and cartons. Geographically, it operates in five regions - Macau, Taiwan, the United States, Cambodia, and China, with the majority of revenue deriving from the USA.
74GF Score

Get the complete analysis for TPE:8482

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.80
Price
NT$54.40
GF Value