Taiwan Paiho (TPE:9938) Cyclically Adjusted FCF per Share: NT$0.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9938 Taiwan Paiho Ltd TPE:9938
79 GF Score
Price NT$45.85
GF Value NT$69.07
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Taiwan Paiho Cyclically Adjusted FCF per Share?

Taiwan Paiho TPE:9938 -1.61% 79 Cyclically Adjusted FCF per Share is NT$0.60 as of Dec. 2025. GuruFocus rates TPE:9938 with a GF Score™ of 79/100 and a GF Value™ of NT$69.07 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taiwan Paiho's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.753. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Taiwan Paiho's average Cyclically Adjusted FCF Growth Rate was -9.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -19.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taiwan Paiho was 73.00% per year. The lowest was -24.40% per year. And the median was -17.90% per year.

As of today (2026-07-20), Taiwan Paiho's current stock price is NT$45.85. Taiwan Paiho's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.60. Taiwan Paiho's Cyclically Adjusted Price-to-FCF of today is 76.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Paiho was 378.26. The lowest was 37.19. And the median was 73.58.


Taiwan Paiho  (TPE:9938) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taiwan Paiho's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.85/0.60
=76.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Paiho was 378.26. The lowest was 37.19. And the median was 73.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taiwan Paiho Cyclically Adjusted FCF per Share Related Terms


Taiwan Paiho Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taiwan Paiho's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Paiho Cyclically Adjusted FCF per Share Chart

Taiwan Paiho Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.53 1.19 0.82 0.66 0.60

Taiwan Paiho Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.66 0.62 0.87 0.71 0.60

Taiwan Paiho Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Taiwan Paiho's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Paiho Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Taiwan Paiho's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taiwan Paiho's Cyclically Adjusted Price-to-FCF falls into.


TPE:9938
79GF Score
Taiwan Paiho Ltd TPE:9938
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Paiho Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Paiho's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.753/324.0540*324.0540
=0.753

Current CPI (Dec. 2025) = 324.0540.

Taiwan Paiho Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.289 238.132 -1.754
201606 0.801 241.018 1.077
201609 0.904 241.428 1.213
201612 1.215 241.432 1.631
201703 -1.519 243.801 -2.019
201706 -2.523 244.955 -3.338
201709 -2.473 246.819 -3.247
201712 -1.840 246.524 -2.419
201803 -2.931 249.554 -3.806
201806 2.364 251.989 3.040
201809 -0.504 252.439 -0.647
201812 0.289 251.233 0.373
201903 -3.340 254.202 -4.258
201906 -0.362 256.143 -0.458
201909 -0.286 256.759 -0.361
201912 0.025 256.974 0.032
202003 3.992 258.115 5.012
202006 0.228 257.797 0.287
202009 4.002 260.280 4.983
202012 4.339 260.474 5.398
202103 -2.702 264.877 -3.306
202106 2.372 271.696 2.829
202109 1.396 274.310 1.649
202112 1.690 278.802 1.964
202203 -1.905 287.504 -2.147
202206 0.082 296.311 0.090
202209 1.187 296.808 1.296
202212 -1.534 296.797 -1.675
202303 -3.475 301.836 -3.731
202306 0.493 305.109 0.524
202309 0.993 307.789 1.045
202312 0.750 306.746 0.792
202403 -1.323 312.332 -1.373
202406 0.287 314.175 0.296
202409 2.557 315.301 2.628
202412 2.920 315.605 2.998
202503 0.095 319.799 0.096
202506 1.436 322.561 1.443
202509 -0.961 324.800 -0.959
202512 0.753 324.054 0.753

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.60 mean?
Taiwan Paiho (TPE:9938) has a Cyclically Adjusted FCF per Share of NT$0.60 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Paiho and its competitors.
Is Taiwan Paiho's Cyclically Adjusted FCF per Share too high?
Taiwan Paiho's current Cyclically Adjusted FCF per Share is NT$0.60. Overall, Taiwan Paiho has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Taiwan Paiho's Cyclically Adjusted FCF per Share compare to competitors?
Taiwan Paiho's Cyclically Adjusted FCF per Share of NT$0.60 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Paiho and its competitors. Taiwan Paiho's current Cyclically Adjusted FCF per Share is NT$0.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Paiho stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Paiho (TPE:9938) is currently considered Possible Value Trap. The stock's GF Value™ is NT$69.07, compared to a current price of NT$45.85 — trading 33.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.60. Taiwan Paiho's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taiwan Paiho (TPE:9938), the current Cyclically Adjusted FCF per Share is NT$0.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Paiho (TPE:9938) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Paiho stock appears to be undervalued. The current stock price of NT$45.85 is trading 33.6% below its estimated GF Value™ of NT$69.07. GuruFocus considers Taiwan Paiho to be Possible Value Trap.

Key valuation signals for TPE:9938:

  • Cyclically Adjusted FCF per Share: NT$0.60
  • GF Value™: NT$69.07 vs. price of NT$45.85 (33.6% below fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the TPE:9938 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Paiho Business Description

Address No. 575, Hegang Road, Hemei Township, Changhua County, Changhua, TWN, 508004
Taiwan Paiho Ltd manufactures and sells touch fasteners, webbing, shoelaces, elastic, easy tape, and related superficial materials, as well as residential buildings constructed by entrusted construction contractors. The Group is also engaged in the construction business, including the sale of housing, shopping centers, and office buildings constructed by entrusted construction contractors. The Group operates through two reportable segments: Production, which generates maximum revenue, and Construction. Its business mainly operates in Taiwan, China, and Vietnam, with maximum revenue generated from Vietnam.
79GF Score

Get the complete analysis for TPE:9938

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$45.85
Price
NT$69.07
GF Value