Nak Sealing Technologies (TPE:9942) Cyclically Adjusted FCF per Share: NT$6.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9942 Nak Sealing Technologies Corp TPE:9942
92 GF Score
Price NT$123.50
GF Value NT$111.70
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nak Sealing Technologies Cyclically Adjusted FCF per Share?

Nak Sealing Technologies TPE:9942 +0.41% 92 Cyclically Adjusted FCF per Share is NT$6.62 as of Dec. 2025. GuruFocus rates TPE:9942 with a GF Score™ of 92/100 and a GF Value™ of NT$111.70 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nak Sealing Technologies's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$3.700. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nak Sealing Technologies's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nak Sealing Technologies was 12.20% per year. The lowest was 5.30% per year. And the median was 9.30% per year.

As of today (2026-07-22), Nak Sealing Technologies's current stock price is NT$123.50. Nak Sealing Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$6.62. Nak Sealing Technologies's Cyclically Adjusted Price-to-FCF of today is 18.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nak Sealing Technologies was 32.35. The lowest was 13.11. And the median was 18.40.


Nak Sealing Technologies  (TPE:9942) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nak Sealing Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=123.50/6.62
=18.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nak Sealing Technologies was 32.35. The lowest was 13.11. And the median was 18.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nak Sealing Technologies Cyclically Adjusted FCF per Share Related Terms


Nak Sealing Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nak Sealing Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nak Sealing Technologies Cyclically Adjusted FCF per Share Chart

Nak Sealing Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.79 4.83 5.94 6.25 6.62

Nak Sealing Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.25 6.29 6.48 6.57 6.62

TPE:9942 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Nak Sealing Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nak Sealing Technologies Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Nak Sealing Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nak Sealing Technologies's Cyclically Adjusted Price-to-FCF falls into.


TPE:9942
92GF Score
Nak Sealing Technologies Corp TPE:9942
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nak Sealing Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nak Sealing Technologies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.7/324.0540*324.0540
=3.700

Current CPI (Dec. 2025) = 324.0540.

Nak Sealing Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.030 238.132 2.762
201606 1.294 241.018 1.740
201609 0.650 241.428 0.872
201612 2.175 241.432 2.919
201703 2.549 243.801 3.388
201706 -0.274 244.955 -0.362
201709 0.830 246.819 1.090
201712 1.025 246.524 1.347
201803 1.169 249.554 1.518
201806 -0.004 251.989 -0.005
201809 1.034 252.439 1.327
201812 1.611 251.233 2.078
201903 1.136 254.202 1.448
201906 -0.249 256.143 -0.315
201909 1.406 256.759 1.775
201912 1.139 256.974 1.436
202003 0.536 258.115 0.673
202006 1.751 257.797 2.201
202009 1.466 260.280 1.825
202012 1.061 260.474 1.320
202103 1.086 264.877 1.329
202106 0.961 271.696 1.146
202109 1.362 274.310 1.609
202112 0.598 278.802 0.695
202203 0.344 287.504 0.388
202206 1.577 296.311 1.725
202209 -0.841 296.808 -0.918
202212 2.585 296.797 2.822
202303 1.480 301.836 1.589
202306 3.128 305.109 3.322
202309 4.057 307.789 4.271
202312 5.619 306.746 5.936
202403 1.806 312.332 1.874
202406 -0.756 314.175 -0.780
202409 1.838 315.301 1.889
202412 3.556 315.605 3.651
202503 0.458 319.799 0.464
202506 2.143 322.561 2.153
202509 0.277 324.800 0.276
202512 3.700 324.054 3.700

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.62 mean?
Nak Sealing Technologies (TPE:9942) has a Cyclically Adjusted FCF per Share of NT$6.62 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nak Sealing Technologies and its competitors.
Is Nak Sealing Technologies' Cyclically Adjusted FCF per Share too high?
Nak Sealing Technologies' current Cyclically Adjusted FCF per Share is NT$6.62. Overall, Nak Sealing Technologies has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nak Sealing Technologies' Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Nak Sealing Technologies' Cyclically Adjusted FCF per Share of NT$6.62 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nak Sealing Technologies and its competitors. Nak Sealing Technologies's current Cyclically Adjusted FCF per Share is NT$6.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nak Sealing Technologies stock overvalued right now?
Based on GuruFocus' analysis, Nak Sealing Technologies (TPE:9942) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$111.70, compared to a current price of NT$123.50 — trading 10.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.62. Nak Sealing Technologies' overall GF Score™ is 92/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nak Sealing Technologies (TPE:9942), the current Cyclically Adjusted FCF per Share is NT$6.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nak Sealing Technologies (TPE:9942) Overvalued in 2026?

Based on GuruFocus' analysis, Nak Sealing Technologies stock appears to be overvalued. The current stock price of NT$123.50 is trading 10.6% above its estimated GF Value™ of NT$111.70. GuruFocus considers Nak Sealing Technologies to be Modestly Overvalued.

Key valuation signals for TPE:9942:

  • Cyclically Adjusted FCF per Share: NT$6.62
  • GF Value™: NT$111.70 vs. price of NT$123.50 (10.6% above fair value)
  • GF Score™: 92/100 with 3 warning signs

No single metric tells the full story. See the TPE:9942 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nak Sealing Technologies Business Description

Address No 336, Gongye Road, Yongfeng Vil, Nantou County, Nantou, TWN, 540406
Nak Sealing Technologies Corp is mainly engaged in the processing and manufacturing of each kind of oil seal, manufacturing rubber machinery and metal modules, and import and export businesses. Its product offerings include axle seals, transmission seals, motor seals, power steering seals, wind turbine seals, gearbox seals, rubber rings, rubber molded parts, etc. The company's reportable segments are: Taiwan, which generates the maximum revenue, China, and all others. Geographically, it derives maximum revenue from Asia, followed by Europe, America, and Africa.
92GF Score

Get the complete analysis for TPE:9942

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$123.50
Price
NT$111.70
GF Value