Ruentex Development Co (TPE:9945) Cyclically Adjusted FCF per Share: NT$1.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9945 Ruentex Development Co Ltd TPE:9945
74 GF Score
Price NT$26.85
GF Value NT$53.58
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Ruentex Development Co Cyclically Adjusted FCF per Share?

Ruentex Development Co TPE:9945 +1.70% 74 Cyclically Adjusted FCF per Share is NT$1.19 as of Dec. 2025. GuruFocus rates TPE:9945 with a GF Score™ of 74/100 and a GF Value™ of NT$53.58 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ruentex Development Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.19 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ruentex Development Co's average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ruentex Development Co was 50.70% per year. The lowest was 18.20% per year. And the median was 34.45% per year.

As of today (2026-07-17), Ruentex Development Co's current stock price is NT$26.85. Ruentex Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.19. Ruentex Development Co's Cyclically Adjusted Price-to-FCF of today is 22.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ruentex Development Co was 5859.26. The lowest was 19.33. And the median was 44.57.


Ruentex Development Co  (TPE:9945) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ruentex Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.85/1.19
=22.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ruentex Development Co was 5859.26. The lowest was 19.33. And the median was 44.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ruentex Development Co Cyclically Adjusted FCF per Share Related Terms


Ruentex Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ruentex Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ruentex Development Co Cyclically Adjusted FCF per Share Chart

Ruentex Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 0.72 0.84 1.04 1.19

Ruentex Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.04 1.12 1.16 1.18 1.19

TPE:9945 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Ruentex Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ruentex Development Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Ruentex Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ruentex Development Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:9945
74GF Score
Ruentex Development Co Ltd TPE:9945
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ruentex Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ruentex Development Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.05/324.0540*324.0540
=1.050

Current CPI (Dec. 2025) = 324.0540.

Ruentex Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.056 238.132 -0.076
201606 -0.156 241.018 -0.210
201609 0.502 241.428 0.674
201612 0.118 241.432 0.158
201703 -1.498 243.801 -1.991
201706 -0.441 244.955 -0.583
201709 0.354 246.819 0.465
201712 2.351 246.524 3.090
201803 0.043 249.554 0.056
201806 -0.191 251.989 -0.246
201809 0.476 252.439 0.611
201812 0.203 251.233 0.262
201903 0.382 254.202 0.487
201906 -0.037 256.143 -0.047
201909 0.427 256.759 0.539
201912 0.167 256.974 0.211
202003 -0.049 258.115 -0.062
202006 -0.042 257.797 -0.053
202009 -0.146 260.280 -0.182
202012 0.602 260.474 0.749
202103 0.200 264.877 0.245
202106 -0.356 271.696 -0.425
202109 0.681 274.310 0.804
202112 1.506 278.802 1.750
202203 0.573 287.504 0.646
202206 -0.665 296.311 -0.727
202209 1.406 296.808 1.535
202212 0.598 296.797 0.653
202303 -0.048 301.836 -0.052
202306 0.198 305.109 0.210
202309 0.124 307.789 0.131
202312 0.337 306.746 0.356
202403 -0.060 312.332 -0.062
202406 0.220 314.175 0.227
202409 0.795 315.301 0.817
202412 0.361 315.605 0.371
202503 -0.018 319.799 -0.018
202506 0.004 322.561 0.004
202509 0.580 324.800 0.579
202512 1.050 324.054 1.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.19 mean?
Ruentex Development Co (TPE:9945) has a Cyclically Adjusted FCF per Share of NT$1.19 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ruentex Development Co and its competitors.
Is Ruentex Development Co's Cyclically Adjusted FCF per Share too high?
Ruentex Development Co's current Cyclically Adjusted FCF per Share is NT$1.19. Overall, Ruentex Development Co has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ruentex Development Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Ruentex Development Co's Cyclically Adjusted FCF per Share of NT$1.19 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ruentex Development Co and its competitors. Ruentex Development Co's current Cyclically Adjusted FCF per Share is NT$1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ruentex Development Co stock overvalued right now?
Based on GuruFocus' analysis, Ruentex Development Co (TPE:9945) is currently considered Possible Value Trap. The stock's GF Value™ is NT$53.58, compared to a current price of NT$26.85 — trading 49.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.19. Ruentex Development Co's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ruentex Development Co (TPE:9945), the current Cyclically Adjusted FCF per Share is NT$1.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ruentex Development Co (TPE:9945) Overvalued in 2026?

Based on GuruFocus' analysis, Ruentex Development Co stock appears to be undervalued. The current stock price of NT$26.85 is trading 49.9% below its estimated GF Value™ of NT$53.58. GuruFocus considers Ruentex Development Co to be Possible Value Trap.

Key valuation signals for TPE:9945:

  • Cyclically Adjusted FCF per Share: NT$1.19
  • GF Value™: NT$53.58 vs. price of NT$26.85 (49.9% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the TPE:9945 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ruentex Development Co Business Description

Address No. 308, Bade Road, 11th floor-1st floor, Section 2, Zhongshan District, Taipei, TWN, 104
Ruentex Development Co Ltd is a Taiwan-based company involved in the construction business. The company's reportable segments include Construction Business Department, Commercial Real Estate, Building Materials, and Other operating Departments. It generates maximum revenue from the Construction segment. Geographically, it derives a majority of its revenue from Taiwan.
74GF Score

Get the complete analysis for TPE:9945

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.85
Price
NT$53.58
GF Value