TRNO (Terreno Realty) Cyclically Adjusted FCF per Share: $1.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TRNO Terreno Realty Corp TRNO
94 GF Score
Price $75.08
GF Value $71.44
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Terreno Realty Cyclically Adjusted FCF per Share?

Terreno Realty TRNO +4.51% 94 Cyclically Adjusted FCF per Share is $1.40 as of Mar. 2026. GuruFocus rates TRNO with a GF Score™ of 94/100 and a GF Value™ of $71.44 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Terreno Realty's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.455. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Terreno Realty's average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Terreno Realty was 29.00% per year. The lowest was 16.70% per year. And the median was 19.00% per year.

As of today (2026-07-17), Terreno Realty's current stock price is $75.08. Terreno Realty's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.40. Terreno Realty's Cyclically Adjusted Price-to-FCF of today is 53.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Terreno Realty was 136.73. The lowest was 42.34. And the median was 61.22.


Terreno Realty  (NYSE:TRNO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Terreno Realty's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=75.08/1.40
=53.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Terreno Realty was 136.73. The lowest was 42.34. And the median was 61.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Terreno Realty Cyclically Adjusted FCF per Share Related Terms


Terreno Realty Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Terreno Realty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Terreno Realty Cyclically Adjusted FCF per Share Chart

Terreno Realty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 0.85 1.01 1.18 1.35

Terreno Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 1.27 1.31 1.35 1.40

TRNO vs STAG, REXR, FR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Terreno Realty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Terreno Realty Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Terreno Realty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Terreno Realty's Cyclically Adjusted Price-to-FCF falls into.


TRNO
94GF Score
Terreno Realty Corp TRNO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Terreno Realty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Terreno Realty's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.455/330.2130*330.2130
=0.455

Current CPI (Mar. 2026) = 330.2130.

Terreno Realty Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.143 241.018 0.196
201609 0.198 241.428 0.271
201612 0.071 241.432 0.097
201703 0.203 243.801 0.275
201706 0.226 244.955 0.305
201709 0.259 246.819 0.347
201712 0.135 246.524 0.181
201803 0.162 249.554 0.214
201806 0.236 251.989 0.309
201809 0.257 252.439 0.336
201812 0.189 251.233 0.248
201903 0.185 254.202 0.240
201906 0.227 256.143 0.293
201909 0.308 256.759 0.396
201912 0.244 256.974 0.314
202003 0.204 258.115 0.261
202006 0.245 257.797 0.314
202009 0.345 260.280 0.438
202012 0.223 260.474 0.283
202103 0.266 264.877 0.332
202106 0.295 271.696 0.359
202109 0.300 274.310 0.361
202112 0.282 278.802 0.334
202203 0.125 287.504 0.144
202206 0.312 296.311 0.348
202209 0.335 296.808 0.373
202212 0.242 296.797 0.269
202303 0.310 301.836 0.339
202306 0.428 305.109 0.463
202309 0.485 307.789 0.520
202312 0.295 306.746 0.318
202403 0.438 312.332 0.463
202406 0.574 314.175 0.603
202409 0.574 315.301 0.601
202412 0.357 315.605 0.374
202503 0.421 319.799 0.435
202506 0.491 322.561 0.503
202509 0.635 324.800 0.646
202512 0.481 324.054 0.490
202603 0.455 330.213 0.455

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.40 mean?
Terreno Realty (TRNO) has a Cyclically Adjusted FCF per Share of $1.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Terreno Realty and its competitors.
Is Terreno Realty's Cyclically Adjusted FCF per Share too high?
Terreno Realty's current Cyclically Adjusted FCF per Share is $1.40. Overall, Terreno Realty has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Terreno Realty's Cyclically Adjusted FCF per Share compare to STAG and REXR?
Terreno Realty's Cyclically Adjusted FCF per Share of $1.40 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Terreno Realty and its competitors. Terreno Realty's current Cyclically Adjusted FCF per Share is $1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Terreno Realty stock overvalued right now?
Based on GuruFocus' analysis, Terreno Realty (TRNO) is currently considered Fairly Valued. The stock's GF Value™ is $71.44, compared to a current price of $75.08 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.40. Terreno Realty's overall GF Score™ is 94/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Terreno Realty (TRNO), the current Cyclically Adjusted FCF per Share is $1.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Terreno Realty (TRNO) Overvalued in 2026?

Based on GuruFocus' analysis, Terreno Realty stock appears to be overvalued. The current stock price of $75.08 is trading 5.1% above its estimated GF Value™ of $71.44. GuruFocus considers Terreno Realty to be Fairly Valued.

Key valuation signals for TRNO:

  • Cyclically Adjusted FCF per Share: $1.40
  • GF Value™: $71.44 vs. price of $75.08 (5.1% above fair value)
  • GF Score™: 94/100 with 7 warning signs

No single metric tells the full story. See the TRNO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Terreno Realty Business Description

Industry Real EstateREITs
Other Exchanges T37:Germany
Address 10500 NE 8th Street, Suite 1910, Bellevue, WA, USA, 98004
Terreno Realty Corp is a real estate investment trust engaged in acquiring, owning, and operating industrial real estate in six coastal U.S. markets: Los Angeles, Northern New Jersey/New York City, San Francisco Bay Area, Seattle, Miami, and Washington, D.C. The company invests in several types of industrial real estate, including warehouse/distribution, flex (including light industrial and research and development), transshipment, and improved land.
94GF Score

Get the complete analysis for TRNO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$75.08
Price
$71.44
GF Value