TRVG (trivago NV) Cyclically Adjusted FCF per Share: $0.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TRVG trivago NV TRVG
71 GF Score
Price $5.00
GF Value $3.50
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is trivago NV Cyclically Adjusted FCF per Share?

trivago NV TRVG -1.76% 71 Cyclically Adjusted FCF per Share is $0.28 as of Jun. 2026. GuruFocus rates TRVG with a GF Score™ of 71/100 and a GF Value™ of $3.50 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

trivago NV's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.294. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.28 for the trailing ten years ended in Jun. 2026.

During the past 12 months, trivago NV's average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-17), trivago NV's current stock price is $4.995. trivago NV's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.28. trivago NV's Cyclically Adjusted Price-to-FCF of today is 17.84.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of trivago NV was 20.14. The lowest was 9.28. And the median was 11.97.


trivago NV  (NAS:TRVG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

trivago NV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.995/0.28
=17.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of trivago NV was 20.14. The lowest was 9.28. And the median was 11.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


trivago NV Cyclically Adjusted FCF per Share Related Terms


trivago NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for trivago NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

trivago NV Cyclically Adjusted FCF per Share Chart

trivago NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.27

trivago NV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.26 0.27 0.29 0.28

TRVG vs FVRR, BMBL, ZIP: Cyclically Adjusted FCF per Share Comparison

For the Internet Content & Information subindustry, trivago NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


trivago NV Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, trivago NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where trivago NV's Cyclically Adjusted Price-to-FCF falls into.


TRVG
71GF Score
trivago NV TRVG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

trivago NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, trivago NV's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.294/131.3638*131.3638
=0.294

Current CPI (Jun. 2026) = 131.3638.

trivago NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.061 101.017 0.079
201612 0.348 101.217 0.452
201703 -0.143 101.417 -0.185
201706 0.009 102.117 0.012
201709 -0.490 102.717 -0.627
201712 0.039 102.617 0.050
201803 -0.578 102.917 -0.738
201806 -0.977 104.017 -1.234
201809 0.757 104.718 0.950
201812 0.261 104.217 0.329
201903 0.554 104.217 0.698
201906 0.274 105.718 0.340
201909 -0.134 106.018 -0.166
201912 0.353 105.818 0.438
202003 -0.280 105.718 -0.348
202006 0.318 106.618 0.392
202009 -0.108 105.818 -0.134
202012 0.117 105.518 0.146
202103 -0.252 107.518 -0.308
202106 -0.137 108.486 -0.166
202109 -0.147 109.435 -0.176
202112 0.869 110.384 1.034
202203 0.169 113.968 0.195
202206 -0.122 115.760 -0.138
202209 0.360 118.818 0.398
202212 0.505 119.345 0.556
202303 0.053 122.402 0.057
202306 0.038 123.140 0.041
202309 0.058 124.195 0.061
202312 0.228 123.773 0.242
202403 -0.112 125.038 -0.118
202406 -0.071 125.882 -0.074
202409 0.048 126.198 0.050
202412 0.391 127.041 0.404
202503 -0.232 127.779 -0.239
202506 -0.124 128.412 -0.127
202509 0.127 129.255 0.129
202512 0.284 129.361 0.288
202603 -0.080 131.258 -0.080
202606 0.294 131.364 0.294

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.28 mean?
trivago NV (TRVG) has a Cyclically Adjusted FCF per Share of $0.28 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on trivago NV and its competitors.
Is trivago NV's Cyclically Adjusted FCF per Share too high?
trivago NV's current Cyclically Adjusted FCF per Share is $0.28. Overall, trivago NV has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does trivago NV's Cyclically Adjusted FCF per Share compare to FVRR and BMBL?
trivago NV's Cyclically Adjusted FCF per Share of $0.28 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on trivago NV and its competitors. trivago NV's current Cyclically Adjusted FCF per Share is $0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is trivago NV stock overvalued right now?
Based on GuruFocus' analysis, trivago NV (TRVG) is currently considered Significantly Overvalued. The stock's GF Value™ is $3.50, compared to a current price of $5.00 — trading 42.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.28. trivago NV's overall GF Score™ is 71/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For trivago NV (TRVG), the current Cyclically Adjusted FCF per Share is $0.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is trivago NV (TRVG) Overvalued in 2026?

Based on GuruFocus' analysis, trivago NV stock appears to be overvalued. The current stock price of $5.00 is trading 42.7% above its estimated GF Value™ of $3.50. GuruFocus considers trivago NV to be Significantly Overvalued.

Key valuation signals for TRVG:

  • Cyclically Adjusted FCF per Share: $0.28
  • GF Value™: $3.50 vs. price of $5.00 (42.7% above fair value)
  • GF Score™: 71/100 with 8 warning signs

No single metric tells the full story. See the TRVG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


trivago NV Business Description

Other Exchanges TVA0:Germany
Address Kesselstrasse 5 - 7, Dusseldorf, NW, DEU, 40221
trivago NV is a hotel search company focused on reshaping the way travelers search for and compare hotels while enabling hotel advertisers to grow their businesses by providing access to a broad audience of travelers through the company's websites and apps. The platform allows travelers to make informed decisions by personalizing their hotel search and providing access to a deep supply of hotel information and prices. The company operates in three operating segments, namely the Americas, Developed Europe, and the Rest of the World. Its geographic areas are the United States, Germany, the United Kingdom, Canada, Japan, and all other countries.
71GF Score

Get the complete analysis for TRVG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.00
Price
$3.50
GF Value