Fantasista Co (TSE:1783) Cyclically Adjusted FCF per Share: 円0.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1783 Fantasista Co Ltd TSE:1783
47 GF Score
Price 円48.00
GF Value 円21.63
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Fantasista Co Cyclically Adjusted FCF per Share?

Fantasista Co TSE:1783 -4.00% 47 Cyclically Adjusted FCF per Share is 円0.15 as of Mar. 2026. GuruFocus rates TSE:1783 with a GF Score™ of 47/100 and a GF Value™ of 円21.63 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fantasista Co's adjusted free cash flow per share data for the fiscal year that ended in Sep. 2025 was 円11.548. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円0.15 for the trailing ten years ended in Sep. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fantasista Co was -28.50% per year. The lowest was -51.50% per year. And the median was -40.00% per year.

As of today (2026-07-30), Fantasista Co's current stock price is 円 48.00. Fantasista Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Sep. 2025 was 円0.15. Fantasista Co's Cyclically Adjusted Price-to-FCF of today is 320.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fantasista Co was 466.67. The lowest was 39.42. And the median was 113.95.


Fantasista Co  (TSE:1783) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fantasista Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.00/0.15
=320.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fantasista Co was 466.67. The lowest was 39.42. And the median was 113.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fantasista Co Cyclically Adjusted FCF per Share Related Terms


Fantasista Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fantasista Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fantasista Co Cyclically Adjusted FCF per Share Chart

Fantasista Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.37 0.41 0.43 -1.53 0.15

Fantasista Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.53 0.00 0.15 0.00

Fantasista Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Fantasista Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fantasista Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fantasista Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fantasista Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:1783
47GF Score
Fantasista Co Ltd TSE:1783
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fantasista Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fantasista Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=11.548/112.0000*112.0000
=11.548

Current CPI (Sep. 2025) = 112.0000.

Fantasista Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -6.733 98.000 -7.695
201709 -6.980 98.800 -7.913
201809 26.561 99.900 29.778
201909 -53.703 100.100 -60.087
202009 -8.124 99.900 -9.108
202109 71.397 100.100 79.885
202209 -14.747 103.100 -16.020
202309 9.812 106.200 10.348
202409 -28.429 108.900 -29.238
202509 11.548 112.000 11.548

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円0.15 mean?
Fantasista Co (TSE:1783) has a Cyclically Adjusted FCF per Share of 円0.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fantasista Co and its competitors.
Is Fantasista Co's Cyclically Adjusted FCF per Share too high?
Fantasista Co's current Cyclically Adjusted FCF per Share is 円0.15. Overall, Fantasista Co has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fantasista Co's Cyclically Adjusted FCF per Share compare to competitors?
Fantasista Co's Cyclically Adjusted FCF per Share of 円0.15 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fantasista Co and its competitors. Fantasista Co's current Cyclically Adjusted FCF per Share is 円0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fantasista Co stock overvalued right now?
Based on GuruFocus' analysis, Fantasista Co (TSE:1783) is currently considered Significantly Overvalued. The stock's GF Value™ is 円21.63, compared to a current price of 円48.00 — trading 121.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円0.15. Fantasista Co's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fantasista Co (TSE:1783), the current Cyclically Adjusted FCF per Share is 円0.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fantasista Co (TSE:1783) Overvalued in 2026?

Based on GuruFocus' analysis, Fantasista Co stock appears to be overvalued. The current stock price of 円48.00 is trading 121.9% above its estimated GF Value™ of 円21.63. GuruFocus considers Fantasista Co to be Significantly Overvalued.

Key valuation signals for TSE:1783:

  • Cyclically Adjusted FCF per Share: 円0.15
  • GF Value™: 円21.63 vs. price of 円48.00 (121.9% above fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the TSE:1783 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fantasista Co Business Description

Address 5-3-1 Akasaka, Minato-ku, Akasaka Biz Tower 27th Floor, Tokyo, JPN, 107-6327
Fantasista Co Ltd is an investment holding company. It invests in income-generating real estate, and Real estate consulting business. It also engages in healthcare business that sells supplements, pharmaceuticals, cosmetics, and related products containing 5-ALA (5-aminolevulinic acid).
47GF Score

Get the complete analysis for TSE:1783

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円48.00
Price
円21.63
GF Value