Bourbon (TSE:2208) Cyclically Adjusted FCF per Share: 円64.59 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2208 Bourbon Corp TSE:2208
64 GF Score
Price 円3,140.00
GF Value 円2,671.74
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Bourbon Cyclically Adjusted FCF per Share?

Bourbon TSE:2208 +0.16% 64 Cyclically Adjusted FCF per Share is 円64.59 as of Jun. 2026. GuruFocus rates TSE:2208 with a GF Score™ of 64/100 and a GF Value™ of 円2,671.74 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bourbon's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-44.681. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円64.59 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Bourbon's average Cyclically Adjusted FCF Growth Rate was 13.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bourbon was 17.30% per year. The lowest was -9.40% per year. And the median was -5.10% per year.

As of today (2026-09-15), Bourbon's current stock price is 円3140.00. Bourbon's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円64.59. Bourbon's Cyclically Adjusted Price-to-FCF of today is 48.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bourbon was 66.51. The lowest was 21.87. And the median was 38.60.


Bourbon  (TSE:2208) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bourbon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3140.00/64.591
=48.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bourbon was 66.51. The lowest was 21.87. And the median was 38.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bourbon Cyclically Adjusted FCF per Share Related Terms


Bourbon Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bourbon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bourbon Cyclically Adjusted FCF per Share Chart

Bourbon Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.14 40.99 59.02 51.87 66.57

Bourbon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.20 45.03 50.34 65.78 64.59

TSE:2208 vs MDLZ, HSY, TR: Cyclically Adjusted FCF per Share Comparison

For the Confectioners subindustry, Bourbon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bourbon Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Bourbon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bourbon's Cyclically Adjusted Price-to-FCF falls into.


TSE:2208
64GF Score
Bourbon Corp TSE:2208
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bourbon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bourbon's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-44.681/113.6000*113.6000
=-44.681

Current CPI (Jun. 2026) = 113.6000.

Bourbon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -41.874 98.000 -48.540
201612 64.268 98.400 74.196
201703 -18.398 98.100 -21.305
201706 16.192 98.500 18.674
201709 26.889 98.800 30.917
201712 -27.181 99.400 -31.064
201803 196.134 99.200 224.605
201806 -46.620 99.200 -53.387
201809 -65.558 99.900 -74.548
201812 -6.036 99.700 -6.878
201903 158.173 99.700 180.225
201906 9.158 99.800 10.424
201909 -196.675 100.100 -223.200
201912 70.012 100.500 79.138
202003 39.751 100.300 45.022
202006 -37.379 99.900 -42.505
202009 -74.841 99.900 -85.104
202012 108.931 99.300 124.618
202103 98.525 99.900 112.036
202106 23.934 99.500 27.326
202109 4.787 100.100 5.433
202112 95.986 100.100 108.931
202203 7.742 101.100 8.699
202206 -104.978 101.800 -117.146
202209 -139.358 103.100 -153.551
202212 56.526 104.100 61.684
202303 37.795 104.400 41.126
202306 20.271 105.200 21.890
202309 6.493 106.200 6.945
202312 -3.663 106.800 -3.896
202403 162.627 107.200 172.336
202406 20.812 108.200 21.851
202409 -179.735 108.900 -187.492
202412 85.341 110.700 87.577
202503 60.806 111.100 62.174
202506 -57.498 111.700 -58.476
202509 -153.597 112.000 -155.791
202512 213.380 113.000 214.513
202603 211.443 112.700 213.132
202606 -44.681 113.600 -44.681

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円64.59 mean?
Bourbon (TSE:2208) has a Cyclically Adjusted FCF per Share of 円64.59 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bourbon and its competitors.
Is Bourbon's Cyclically Adjusted FCF per Share too high?
Bourbon's current Cyclically Adjusted FCF per Share is 円64.59. Overall, Bourbon has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bourbon's Cyclically Adjusted FCF per Share compare to MDLZ and HSY?
Bourbon's Cyclically Adjusted FCF per Share of 円64.59 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bourbon and its competitors. Bourbon's current Cyclically Adjusted FCF per Share is 円64.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bourbon stock overvalued right now?
Based on GuruFocus' analysis, Bourbon (TSE:2208) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,671.74, compared to a current price of 円3,140.00 — trading 17.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円64.59. Bourbon's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bourbon (TSE:2208), the current Cyclically Adjusted FCF per Share is 円64.59 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bourbon (TSE:2208) Overvalued in 2026?

Based on GuruFocus' analysis, Bourbon stock appears to be overvalued. The current stock price of 円3,140.00 is trading 17.5% above its estimated GF Value™ of 円2,671.74. GuruFocus considers Bourbon to be Modestly Overvalued.

Key valuation signals for TSE:2208:

  • Cyclically Adjusted FCF per Share: 円64.59
  • GF Value™: 円2,671.74 vs. price of 円3,140.00 (17.5% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TSE:2208 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bourbon Business Description

Address 4-2-14 Matsunami, Niigata, Kashiwazaki, JPN, 945-8611
Bourbon Corp is a food manufacturing company. Its product offerings include cookies, wheat flour crackers, bean snacks, candy, rice biscuits, snacks, chewing gums, coffee, cocoa beverages, bread, chocolates, and other related products.
64GF Score

Get the complete analysis for TSE:2208

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,140.00
Price
円2,671.74
GF Value