Marudai Food Co (TSE:2288) Cyclically Adjusted FCF per Share: 円291.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2288 Marudai Food Co Ltd TSE:2288
58 GF Score
Price 円2,335.00
GF Value 円1,824.62
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Marudai Food Co Cyclically Adjusted FCF per Share?

Marudai Food Co TSE:2288 +0.73% 58 Cyclically Adjusted FCF per Share is 円291.42 as of Mar. 2026. GuruFocus rates TSE:2288 with a GF Score™ of 58/100 and a GF Value™ of 円1,824.62 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marudai Food Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円162.955. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円291.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marudai Food Co's average Cyclically Adjusted FCF Growth Rate was -3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marudai Food Co was -0.70% per year. The lowest was -3.90% per year. And the median was -1.95% per year.

As of today (2026-07-29), Marudai Food Co's current stock price is 円2335.00. Marudai Food Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円291.42. Marudai Food Co's Cyclically Adjusted Price-to-FCF of today is 8.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marudai Food Co was 8.21. The lowest was 4.58. And the median was 5.69.


Marudai Food Co  (TSE:2288) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marudai Food Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2335.00/291.42
=8.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marudai Food Co was 8.21. The lowest was 4.58. And the median was 5.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marudai Food Co Cyclically Adjusted FCF per Share Related Terms


Marudai Food Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Marudai Food Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marudai Food Co Cyclically Adjusted FCF per Share Chart

Marudai Food Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 308.49 297.18 299.49 300.76 291.42

Marudai Food Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 300.76 301.38 298.28 308.37 291.42

TSE:2288 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Marudai Food Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marudai Food Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Marudai Food Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marudai Food Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:2288
58GF Score
Marudai Food Co Ltd TSE:2288
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marudai Food Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marudai Food Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=162.955/112.7000*112.7000
=162.955

Current CPI (Mar. 2026) = 112.7000.

Marudai Food Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 56.082 98.100 64.429
201609 88.308 98.000 101.554
201612 -52.696 98.400 -60.354
201703 241.525 98.100 277.471
201706 34.699 98.500 39.701
201709 37.831 98.800 43.153
201712 -91.298 99.400 -103.514
201803 140.100 99.200 159.166
201806 21.007 99.200 23.866
201809 40.298 99.900 45.461
201812 -17.181 99.700 -19.421
201903 218.950 99.700 247.499
201906 53.944 99.800 60.917
201909 228.038 100.100 256.742
201912 -166.024 100.500 -186.178
202003 222.546 100.300 250.059
202006 11.249 99.900 12.690
202009 71.173 99.900 80.292
202012 -58.775 99.300 -66.706
202103 278.353 99.900 314.018
202106 70.388 99.500 79.726
202109 115.580 100.100 130.129
202112 -139.732 100.100 -157.321
202203 230.517 101.100 256.966
202206 19.448 101.800 21.530
202209 25.701 103.100 28.094
202212 -98.481 104.100 -106.617
202303 169.218 104.400 182.671
202306 78.297 105.200 83.879
202309 40.223 106.200 42.685
202312 68.196 106.800 71.963
202403 215.490 107.200 226.546
202406 -69.902 108.200 -72.809
202409 105.335 108.900 109.011
202412 -69.775 110.700 -71.036
202503 176.801 111.100 179.347
202506 76.568 111.700 77.253
202509 174.959 112.000 176.052
202512 -47.757 113.000 -47.630
202603 162.955 112.700 162.955

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円291.42 mean?
Marudai Food Co (TSE:2288) has a Cyclically Adjusted FCF per Share of 円291.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marudai Food Co and its competitors.
Is Marudai Food Co's Cyclically Adjusted FCF per Share too high?
Marudai Food Co's current Cyclically Adjusted FCF per Share is 円291.42. Overall, Marudai Food Co has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marudai Food Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Marudai Food Co's Cyclically Adjusted FCF per Share of 円291.42 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marudai Food Co and its competitors. Marudai Food Co's current Cyclically Adjusted FCF per Share is 円291.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marudai Food Co stock overvalued right now?
Based on GuruFocus' analysis, Marudai Food Co (TSE:2288) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,824.62, compared to a current price of 円2,335.00 — trading 28% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円291.42. Marudai Food Co's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Marudai Food Co (TSE:2288), the current Cyclically Adjusted FCF per Share is 円291.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marudai Food Co (TSE:2288) Overvalued in 2026?

Based on GuruFocus' analysis, Marudai Food Co stock appears to be overvalued. The current stock price of 円2,335.00 is trading 28% above its estimated GF Value™ of 円1,824.62. GuruFocus considers Marudai Food Co to be Modestly Overvalued.

Key valuation signals for TSE:2288:

  • Cyclically Adjusted FCF per Share: 円291.42
  • GF Value™: 円1,824.62 vs. price of 円2,335.00 (28% above fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the TSE:2288 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marudai Food Co Business Description

Other Exchanges MFL1:Germany
Address 21-3, Midori-cho, Takatsuki-shi, Osaka, JPN
Marudai Food Co Ltd is a food manufacturing company, which through its subsidiaries, is engaged in the manufacturing and sale of hams and sausages, including bone-less hams, bacon, wiener sausages, fish hams and sausages.
58GF Score

Get the complete analysis for TSE:2288

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,335.00
Price
円1,824.62
GF Value