Ichigo (TSE:2337) Cyclically Adjusted FCF per Share: 円-27.59 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2337 Ichigo Inc TSE:2337
74 GF Score
Price 円432.00
GF Value 円463.52
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Ichigo Cyclically Adjusted FCF per Share?

Ichigo TSE:2337 -0.70% 74 Cyclically Adjusted FCF per Share is 円-27.59 as of May. 2026. GuruFocus rates TSE:2337 with a GF Score™ of 74/100 and a GF Value™ of 円463.52 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ichigo's adjusted free cash flow per share for the three months ended in May. 2026 was 円-70.878. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-27.59 for the trailing ten years ended in May. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ichigo was 4.30% per year. The lowest was -19.60% per year. And the median was -11.15% per year.

As of today (2026-07-27), Ichigo's current stock price is 円432.00. Ichigo's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was 円-27.59. Ichigo's Cyclically Adjusted Price-to-FCF of today is .


Ichigo  (TSE:2337) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ichigo Cyclically Adjusted FCF per Share Related Terms


Ichigo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ichigo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ichigo Cyclically Adjusted FCF per Share Chart

Ichigo Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.62 -19.51 -22.38 -20.77 -17.11

Ichigo Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -25.31 -11.38 -19.99 -17.11 -27.59

TSE:2337 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Ichigo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ichigo Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ichigo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ichigo's Cyclically Adjusted Price-to-FCF falls into.


TSE:2337
74GF Score
Ichigo Inc TSE:2337
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ichigo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ichigo's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=-70.878/113.5000*113.5000
=-70.878

Current CPI (May. 2026) = 113.5000.

Ichigo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 65.992 97.900 76.508
201611 -66.325 98.600 -76.348
201702 -7.866 98.100 -9.101
201705 -8.452 98.600 -9.729
201708 29.586 98.500 34.091
201711 -10.236 99.100 -11.723
201802 0.578 99.500 0.659
201805 1.806 99.300 2.064
201808 -29.459 99.800 -33.503
201811 9.497 100.000 10.779
201902 30.564 99.700 34.795
201905 -9.085 100.000 -10.311
201908 -22.549 100.000 -25.593
201911 32.238 100.500 36.408
202002 -0.237 100.300 -0.268
202005 3.934 100.100 4.461
202008 -9.304 100.100 -10.549
202011 19.421 99.500 22.154
202102 -19.281 99.800 -21.928
202105 -7.508 99.400 -8.573
202108 2.748 99.700 3.128
202111 -26.514 100.100 -30.063
202202 35.446 100.700 39.952
202205 -6.759 101.800 -7.536
202208 -9.928 102.700 -10.972
202211 10.097 103.900 11.030
202302 -15.761 104.000 -17.201
202305 -38.647 105.100 -41.736
202308 9.849 105.900 10.556
202311 -10.978 106.900 -11.656
202402 2.464 106.900 2.616
202405 -2.488 108.100 -2.612
202408 -32.114 109.100 -33.409
202411 0.115 110.000 0.119
202502 -42.251 110.800 -43.281
202505 -44.966 111.800 -45.650
202508 26.221 112.100 26.548
202511 -39.711 113.200 -39.816
202602 -19.134 112.200 -19.356
202605 -70.878 113.500 -70.878

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-27.59 mean?
Ichigo (TSE:2337) has a Cyclically Adjusted FCF per Share of 円-27.59 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ichigo and its competitors.
Is Ichigo's Cyclically Adjusted FCF per Share too high?
Ichigo's current Cyclically Adjusted FCF per Share is 円-27.59. Overall, Ichigo has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ichigo's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Ichigo's Cyclically Adjusted FCF per Share of 円-27.59 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ichigo and its competitors. Ichigo's current Cyclically Adjusted FCF per Share is 円-27.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ichigo stock overvalued right now?
Based on GuruFocus' analysis, Ichigo (TSE:2337) is currently considered Fairly Valued. The stock's GF Value™ is 円463.52, compared to a current price of 円432.00 — trading 6.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-27.59. Ichigo's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ichigo (TSE:2337), the current Cyclically Adjusted FCF per Share is 円-27.59 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ichigo (TSE:2337) Overvalued in 2026?

Based on GuruFocus' analysis, Ichigo stock appears to be undervalued. The current stock price of 円432.00 is trading 6.8% below its estimated GF Value™ of 円463.52. GuruFocus considers Ichigo to be Fairly Valued.

Key valuation signals for TSE:2337:

  • Cyclically Adjusted FCF per Share: 円-27.59
  • GF Value™: 円463.52 vs. price of 円432.00 (6.8% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the TSE:2337 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ichigo Business Description

Address 2-6-1 Marunouchi, 17th Floor, The Imperial Hotel Tower, Chiyoda-ku, Tokyo, JPN, 100-0011
Ichigo Inc is a Japanese real estate owner and operator, and clean energy producer. It manages several real estate investment trusts and operates solar plants across Japan. REIT opportunities include midsize hotel and office properties. Revenue is generated through fees via the management of the Ichigo REIT and private funds, and other fee-generating real estate services related to sourcing, financing, operation, property management, facility management, and disposition of real estate assets. Additional income is generated through the sale of properties and rental income. Clean Energy services involve the production of mega solar power.
74GF Score

Get the complete analysis for TSE:2337

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円432.00
Price
円463.52
GF Value