Nisshin Oillio Group (TSE:2602) Cyclically Adjusted FCF per Share: 円-22.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2602 Nisshin Oillio Group Ltd TSE:2602
69 GF Score
Price 円1,986.00
GF Value 円1,830.14
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Nisshin Oillio Group Cyclically Adjusted FCF per Share?

Nisshin Oillio Group TSE:2602 +1.85% 69 Cyclically Adjusted FCF per Share is 円-22.29 as of Mar. 2026. GuruFocus rates TSE:2602 with a GF Score™ of 69/100 and a GF Value™ of 円1,830.14 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nisshin Oillio Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円70.517. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-22.29 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nisshin Oillio Group was 34.60% per year. The lowest was -6.20% per year. And the median was 23.60% per year.

As of today (2026-07-28), Nisshin Oillio Group's current stock price is 円1986.00. Nisshin Oillio Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円-22.29. Nisshin Oillio Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nisshin Oillio Group was 252.84. The lowest was 27.42. And the median was 58.95.


Nisshin Oillio Group  (TSE:2602) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nisshin Oillio Group was 252.84. The lowest was 27.42. And the median was 58.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nisshin Oillio Group Cyclically Adjusted FCF per Share Related Terms


Nisshin Oillio Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nisshin Oillio Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nisshin Oillio Group Cyclically Adjusted FCF per Share Chart

Nisshin Oillio Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14.52 -18.62 -2.67 -4.07 -22.29

Nisshin Oillio Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.07 -22.66 -15.65 -18.35 -22.29

TSE:2602 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Nisshin Oillio Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nisshin Oillio Group Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nisshin Oillio Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nisshin Oillio Group's Cyclically Adjusted Price-to-FCF falls into.


TSE:2602
69GF Score
Nisshin Oillio Group Ltd TSE:2602
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nisshin Oillio Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nisshin Oillio Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=70.517/112.7000*112.7000
=70.517

Current CPI (Mar. 2026) = 112.7000.

Nisshin Oillio Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -64.698 98.100 -74.327
201609 19.503 98.000 22.428
201612 74.359 98.400 85.165
201703 35.245 98.100 40.490
201706 -5.732 98.500 -6.558
201709 -27.948 98.800 -31.880
201712 -47.739 99.400 -54.127
201803 47.524 99.200 53.991
201806 0.703 99.200 0.799
201809 -35.308 99.900 -39.832
201812 42.573 99.700 48.124
201903 94.582 99.700 106.915
201906 -48.611 99.800 -54.894
201909 27.946 100.100 31.464
201912 0.600 100.500 0.673
202003 124.966 100.300 140.415
202006 -116.214 99.900 -131.104
202009 25.823 99.900 29.132
202012 -7.335 99.300 -8.325
202103 19.985 99.900 22.546
202106 -170.925 99.500 -193.600
202109 -80.834 100.100 -91.009
202112 -187.620 100.100 -211.237
202203 61.167 101.100 68.185
202206 -146.826 101.800 -162.547
202209 -34.938 103.100 -38.191
202212 -108.738 104.100 -117.721
202303 220.205 104.400 237.712
202306 66.654 105.200 71.406
202309 136.938 106.200 145.319
202312 -20.486 106.800 -21.618
202403 42.648 107.200 44.836
202406 -39.381 108.200 -41.019
202409 30.037 108.900 31.085
202412 -8.206 110.700 -8.354
202503 76.070 111.100 77.166
202506 -283.583 111.700 -286.122
202509 41.821 112.000 42.082
202512 -20.959 113.000 -20.903
202603 70.517 112.700 70.517

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-22.29 mean?
Nisshin Oillio Group (TSE:2602) has a Cyclically Adjusted FCF per Share of 円-22.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nisshin Oillio Group and its competitors.
Is Nisshin Oillio Group's Cyclically Adjusted FCF per Share too high?
Nisshin Oillio Group's current Cyclically Adjusted FCF per Share is 円-22.29. Overall, Nisshin Oillio Group has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nisshin Oillio Group's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Nisshin Oillio Group's Cyclically Adjusted FCF per Share of 円-22.29 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nisshin Oillio Group and its competitors. Nisshin Oillio Group's current Cyclically Adjusted FCF per Share is 円-22.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nisshin Oillio Group stock overvalued right now?
Based on GuruFocus' analysis, Nisshin Oillio Group (TSE:2602) is currently considered Fairly Valued. The stock's GF Value™ is 円1,830.14, compared to a current price of 円1,986.00 — trading 8.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-22.29. Nisshin Oillio Group's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nisshin Oillio Group (TSE:2602), the current Cyclically Adjusted FCF per Share is 円-22.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nisshin Oillio Group (TSE:2602) Overvalued in 2026?

Based on GuruFocus' analysis, Nisshin Oillio Group stock appears to be overvalued. The current stock price of 円1,986.00 is trading 8.5% above its estimated GF Value™ of 円1,830.14. GuruFocus considers Nisshin Oillio Group to be Fairly Valued.

Key valuation signals for TSE:2602:

  • Cyclically Adjusted FCF per Share: 円-22.29
  • GF Value™: 円1,830.14 vs. price of 円1,986.00 (8.5% above fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the TSE:2602 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nisshin Oillio Group Business Description

Address 1-23-1, Shinkawa, Chuo-ku, Tokyo, JPN, 104-8285
Nisshin Oillio Group Ltd is a Japanese company engaged in the manufacture of oil products. The company operates five reporting segments. The oils and meals business produces edible oils for household, commercial use, and food processing. The processed oils and fats business manufactures processed oil and fat products. The healthy foods business supplies dressings and healthcare products. The fine chemicals business provides raw materials for cosmetics, food ingredients, and chemical products. Finally the soy foods and materials business produces soy food ingredients and soy protein. The oils and meals business accounts for more than half of group revenue.
69GF Score

Get the complete analysis for TSE:2602

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,986.00
Price
円1,830.14
GF Value