Nisshin Oillio Group (TSE:2602) Beneish M-Score: -2.32 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2602 Nisshin Oillio Group Ltd TSE:2602
69 GF Score
Price 円1,943.00
GF Value 円1,828.32
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Nisshin Oillio Group Beneish M-Score?

Nisshin Oillio Group TSE:2602 +2.05% 69 Beneish M-Score is -2.32 as of Jul. 17, 2026. GuruFocus rates TSE:2602 with a GF Score™ of 69/100 and a GF Value™ of 円1,828.32 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,852 Consumer Packaged Goods companies, Nisshin Oillio Group ranks worse than 64.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nisshin Oillio Group's Beneish M-Score or its related term are showing as below:

TSE:2602' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.48   Max: -1.65
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Nisshin Oillio Group was -1.65. The lowest was -2.89. And the median was -2.48.


Nisshin Oillio Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nisshin Oillio Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nisshin Oillio Group Beneish M-Score Chart

Nisshin Oillio Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.65 -2.22 -2.64 -2.66 -2.32

Nisshin Oillio Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 0.00 0.00 0.00 -2.32

TSE:2602 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Nisshin Oillio Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nisshin Oillio Group Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nisshin Oillio Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nisshin Oillio Group's Beneish M-Score falls into.


TSE:2602
69GF Score
Nisshin Oillio Group Ltd TSE:2602
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nisshin Oillio Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nisshin Oillio Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9622+0.528 * 1.044+0.404 * 0.9761+0.892 * 1.044+0.115 * 1.0843
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.029983-0.327 * 1.0136
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円95,413 Mil.
Revenue was 円554,251 Mil.
Gross Profit was 円74,788 Mil.
Total Current Assets was 円262,063 Mil.
Total Assets was 円451,185 Mil.
Property, Plant and Equipment(Net PPE) was 円133,202 Mil.
Depreciation, Depletion and Amortization(DDA) was 円11,615 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円112,087 Mil.
Long-Term Debt & Capital Lease Obligation was 円98,614 Mil.
Net Income was 円23,988 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,460 Mil.
Total Receivables was 円94,983 Mil.
Revenue was 円530,878 Mil.
Gross Profit was 円74,783 Mil.
Total Current Assets was 円228,661 Mil.
Total Assets was 円388,242 Mil.
Property, Plant and Equipment(Net PPE) was 円110,284 Mil.
Depreciation, Depletion and Amortization(DDA) was 円10,505 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円106,299 Mil.
Long-Term Debt & Capital Lease Obligation was 円72,577 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(95413 / 554251) / (94983 / 530878)
=0.172148 / 0.178917
=0.9622

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(74783 / 530878) / (74788 / 554251)
=0.140867 / 0.134935
=1.044

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (262063 + 133202) / 451185) / (1 - (228661 + 110284) / 388242)
=0.12394 / 0.126975
=0.9761

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=554251 / 530878
=1.044

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10505 / (10505 + 110284)) / (11615 / (11615 + 133202))
=0.08697 / 0.080205
=1.0843

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 554251) / (0 / 530878)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((98614 + 112087) / 451185) / ((72577 + 106299) / 388242)
=0.466995 / 0.460733
=1.0136

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(23988 - 0 - 10460) / 451185
=0.029983

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nisshin Oillio Group has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Nisshin Oillio Group (TSE:2602) has a Beneish M-Score of -2.32 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nisshin Oillio Group and its competitors. According to the industry distribution chart, Nisshin Oillio Group ranks #1197 out of 1852 companies in the Consumer Packaged Goods industry, placing it in the top 64.6%.
Is Nisshin Oillio Group's Beneish M-Score too high?
Nisshin Oillio Group's current Beneish M-Score is -2.32. Based on the distribution chart, Nisshin Oillio Group ranks #1197 out of 1852 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Nisshin Oillio Group has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nisshin Oillio Group's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Nisshin Oillio Group ranks #1197 out of 1852 companies for Beneish M-Score. This places Nisshin Oillio Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nisshin Oillio Group and its competitors. Nisshin Oillio Group's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nisshin Oillio Group stock overvalued right now?
Based on GuruFocus' analysis, Nisshin Oillio Group (TSE:2602) is currently considered Fairly Valued. The stock's GF Value™ is 円1,828.32, compared to a current price of 円1,943.00 — trading 6.3% above its estimated fair value. The current Beneish M-Score is -2.32. Nisshin Oillio Group's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nisshin Oillio Group (TSE:2602), the current Beneish M-Score is -2.32 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nisshin Oillio Group (TSE:2602) Overvalued in 2026?

Based on GuruFocus' analysis, Nisshin Oillio Group stock appears to be overvalued. The current stock price of 円1,943.00 is trading 6.3% above its estimated GF Value™ of 円1,828.32. GuruFocus considers Nisshin Oillio Group to be Fairly Valued.

Key valuation signals for TSE:2602:

  • Beneish M-Score: -2.32
  • GF Value™: 円1,828.32 vs. price of 円1,943.00 (6.3% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the TSE:2602 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nisshin Oillio Group Business Description

Address 1-23-1, Shinkawa, Chuo-ku, Tokyo, JPN, 104-8285
Nisshin Oillio Group Ltd is a Japanese company engaged in the manufacture of oil products. The company operates five reporting segments. The oils and meals business produces edible oils for household, commercial use, and food processing. The processed oils and fats business manufactures processed oil and fat products. The healthy foods business supplies dressings and healthcare products. The fine chemicals business provides raw materials for cosmetics, food ingredients, and chemical products. Finally the soy foods and materials business produces soy food ingredients and soy protein. The oils and meals business accounts for more than half of group revenue.
69GF Score

Get the complete analysis for TSE:2602

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,943.00
Price
円1,828.32
GF Value