EDION (TSE:2730) Cyclically Adjusted FCF per Share: 円198.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2730 EDION Corp TSE:2730
58 GF Score
Price 円2,523.00
GF Value 円2,024.99
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is EDION Cyclically Adjusted FCF per Share?

EDION TSE:2730 +3.23% 58 Cyclically Adjusted FCF per Share is 円198.97 as of Mar. 2026. GuruFocus rates TSE:2730 with a GF Score™ of 58/100 and a GF Value™ of 円2,024.99 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

EDION's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円75.753. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円198.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, EDION's average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of EDION was 19.90% per year. The lowest was 6.60% per year. And the median was 11.65% per year.

As of today (2026-08-07), EDION's current stock price is 円2523.00. EDION's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円198.97. EDION's Cyclically Adjusted Price-to-FCF of today is 12.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EDION was 21.00. The lowest was 7.47. And the median was 10.82.


EDION  (TSE:2730) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

EDION's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2523.00/198.97
=12.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of EDION was 21.00. The lowest was 7.47. And the median was 10.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


EDION Cyclically Adjusted FCF per Share Related Terms


EDION Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for EDION's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EDION Cyclically Adjusted FCF per Share Chart

EDION Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 112.56 144.39 135.24 193.83 198.97

EDION Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 193.83 185.16 187.45 185.32 198.97

TSE:2730 vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, EDION's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EDION Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, EDION's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where EDION's Cyclically Adjusted Price-to-FCF falls into.


TSE:2730
58GF Score
EDION Corp TSE:2730
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EDION Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EDION's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=75.753/112.7000*112.7000
=75.753

Current CPI (Mar. 2026) = 112.7000.

EDION Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -14.997 98.100 -17.229
201609 62.689 98.000 72.092
201612 52.148 98.400 59.726
201703 -81.368 98.100 -93.478
201706 -73.927 98.500 -84.584
201709 148.702 98.800 169.623
201712 -15.135 99.400 -17.160
201803 125.924 99.200 143.061
201806 -40.951 99.200 -46.524
201809 168.028 99.900 189.557
201812 57.312 99.700 64.785
201903 29.457 99.700 33.298
201906 -26.778 99.800 -30.239
201909 210.868 100.100 237.411
201912 17.372 100.500 19.481
202003 16.131 100.300 18.125
202006 125.654 99.900 141.754
202009 137.281 99.900 154.871
202012 -2.079 99.300 -2.360
202103 82.403 99.900 92.961
202106 -209.115 99.500 -236.857
202109 127.919 100.100 144.021
202112 83.325 100.100 93.813
202203 78.260 101.100 87.239
202206 -1.128 101.800 -1.249
202209 60.667 103.100 66.316
202212 14.493 104.100 15.690
202303 12.741 104.400 13.754
202306 -51.345 105.200 -55.006
202309 153.332 106.200 162.717
202312 -17.767 106.800 -18.749
202403 68.757 107.200 72.285
202406 11.621 108.200 12.104
202409 235.384 108.900 243.598
202412 -20.280 110.700 -20.646
202503 34.084 111.100 34.575
202506 5.378 111.700 5.426
202509 178.274 112.000 179.388
202512 10.377 113.000 10.349
202603 75.753 112.700 75.753

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円198.97 mean?
EDION (TSE:2730) has a Cyclically Adjusted FCF per Share of 円198.97 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EDION and its competitors.
Is EDION's Cyclically Adjusted FCF per Share too high?
EDION's current Cyclically Adjusted FCF per Share is 円198.97. Overall, EDION has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does EDION's Cyclically Adjusted FCF per Share compare to CASY and WSM?
EDION's Cyclically Adjusted FCF per Share of 円198.97 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on EDION and its competitors. EDION's current Cyclically Adjusted FCF per Share is 円198.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EDION stock overvalued right now?
Based on GuruFocus' analysis, EDION (TSE:2730) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,024.99, compared to a current price of 円2,523.00 — trading 24.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円198.97. EDION's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For EDION (TSE:2730), the current Cyclically Adjusted FCF per Share is 円198.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EDION (TSE:2730) Overvalued in 2026?

Based on GuruFocus' analysis, EDION stock appears to be overvalued. The current stock price of 円2,523.00 is trading 24.6% above its estimated GF Value™ of 円2,024.99. GuruFocus considers EDION to be Modestly Overvalued.

Key valuation signals for TSE:2730:

  • Cyclically Adjusted FCF per Share: 円198.97
  • GF Value™: 円2,024.99 vs. price of 円2,523.00 (24.6% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the TSE:2730 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EDION Business Description

Other Exchanges 9H2:Germany
Address Osaka Mitsui Bussan Building, 2-3-33, Nakanoshima, Kita-ku, Osaka-shi, Osaka, JPN, 530-0005
EDION Corp is engaged in the development and sale of home electrical appliances. It offers air conditioners, microwave ovens, washing machines, vacuum cleaners, computer equipment, batteries, light bulbs.
58GF Score

Get the complete analysis for TSE:2730

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,523.00
Price
円2,024.99
GF Value