SecuAvail (TSE:3042) Cyclically Adjusted FCF per Share: 円0.59 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3042 SecuAvail Inc TSE:3042
64 GF Score
Price 円292.00
GF Value 円352.08
Valuation Modestly Undervalued
View Full Analysis

What is SecuAvail Cyclically Adjusted FCF per Share?

SecuAvail TSE:3042 -1.35% 64 Cyclically Adjusted FCF per Share is 円0.59 as of Mar. 2026. GuruFocus rates TSE:3042 with a GF Score™ of 64/100 and a GF Value™ of 円352.08 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SecuAvail's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円4.629. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円0.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, SecuAvail's average Cyclically Adjusted FCF Growth Rate was 1375.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -39.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -49.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SecuAvail was 25.60% per year. The lowest was -77.10% per year. And the median was -32.00% per year.

As of today (2026-07-30), SecuAvail's current stock price is 円 292.00. SecuAvail's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円0.59. SecuAvail's Cyclically Adjusted Price-to-FCF of today is 494.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SecuAvail was 9650.00. The lowest was 55.72. And the median was 112.93.


SecuAvail  (TSE:3042) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SecuAvail's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=292.00/0.59
=494.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SecuAvail was 9650.00. The lowest was 55.72. And the median was 112.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SecuAvail Cyclically Adjusted FCF per Share Related Terms


SecuAvail Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SecuAvail's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SecuAvail Cyclically Adjusted FCF per Share Chart

SecuAvail Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.35 2.63 1.29 0.04 0.59

SecuAvail Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.29 0.00 0.04 0.00 0.59

TSE:3042 vs MSFT, ORCL, PLTR: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, SecuAvail's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SecuAvail Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, SecuAvail's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SecuAvail's Cyclically Adjusted Price-to-FCF falls into.


TSE:3042
64GF Score
SecuAvail Inc TSE:3042
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SecuAvail Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SecuAvail's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.629/112.7000*112.7000
=4.629

Current CPI (Mar. 2026) = 112.7000.

SecuAvail Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 1.457 98.100 1.674
201803 3.860 99.200 4.385
201903 16.476 99.700 18.624
202003 13.467 100.300 15.132
202103 0.113 99.900 0.127
202203 -20.341 101.100 -22.675
202303 -6.247 104.400 -6.744
202403 -5.369 107.200 -5.644
202503 -3.510 111.100 -3.561
202603 4.629 112.700 4.629

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円0.59 mean?
SecuAvail (TSE:3042) has a Cyclically Adjusted FCF per Share of 円0.59 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SecuAvail and its competitors.
Is SecuAvail's Cyclically Adjusted FCF per Share too high?
SecuAvail's current Cyclically Adjusted FCF per Share is 円0.59. Overall, SecuAvail has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SecuAvail's Cyclically Adjusted FCF per Share compare to MSFT and ORCL?
SecuAvail's Cyclically Adjusted FCF per Share of 円0.59 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SecuAvail and its competitors. SecuAvail's current Cyclically Adjusted FCF per Share is 円0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SecuAvail stock overvalued right now?
Based on GuruFocus' analysis, SecuAvail (TSE:3042) is currently considered Modestly Undervalued. The stock's GF Value™ is 円352.08, compared to a current price of 円292.00 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円0.59. SecuAvail's overall GF Score™ is 64/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SecuAvail (TSE:3042), the current Cyclically Adjusted FCF per Share is 円0.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SecuAvail (TSE:3042) Overvalued in 2026?

Based on GuruFocus' analysis, SecuAvail stock appears to be undervalued. The current stock price of 円292.00 is trading 17.1% below its estimated GF Value™ of 円352.08. GuruFocus considers SecuAvail to be Modestly Undervalued.

Key valuation signals for TSE:3042:

  • Cyclically Adjusted FCF per Share: 円0.59
  • GF Value™: 円352.08 vs. price of 円292.00 (17.1% below fair value)
  • GF Score™: 64/100

No single metric tells the full story. See the TSE:3042 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SecuAvail Business Description

Other Exchanges 3042:Japan
Address 1-1-19, Higashi-Temma, Osaka, JPN
SecuAvail Inc operates as the provider of managed security support and log analysis in Japan. It is engaged in the design, construction, operation monitoring, log analysis of computer network security system, sales of related products. Its network security systems include NetStare, Logstare. Its services include application security, integrated log management, and security diagnosis.
64GF Score

Get the complete analysis for TSE:3042

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円292.00
Price
円352.08
GF Value