Nomura Real Estate Holdings (TSE:3231) Cyclically Adjusted FCF per Share: 円-63.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3231 Nomura Real Estate Holdings Inc TSE:3231
78 GF Score
Price 円957.20
GF Value 円1,097.39
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Nomura Real Estate Holdings Cyclically Adjusted FCF per Share?

Nomura Real Estate Holdings TSE:3231 -0.78% 78 Cyclically Adjusted FCF per Share is 円-63.92 as of Mar. 2026. GuruFocus rates TSE:3231 with a GF Score™ of 78/100 and a GF Value™ of 円1,097.39 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nomura Real Estate Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円122.830. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-63.92 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -40.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -94.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nomura Real Estate Holdings was 19.50% per year. The lowest was -139.50% per year. And the median was -76.75% per year.

As of today (2026-07-22), Nomura Real Estate Holdings's current stock price is 円957.20. Nomura Real Estate Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円-63.92. Nomura Real Estate Holdings's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nomura Real Estate Holdings was 462.74. The lowest was 35.31. And the median was 225.70.


Nomura Real Estate Holdings  (TSE:3231) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nomura Real Estate Holdings was 462.74. The lowest was 35.31. And the median was 225.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nomura Real Estate Holdings Cyclically Adjusted FCF per Share Related Terms


Nomura Real Estate Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nomura Real Estate Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nomura Real Estate Holdings Cyclically Adjusted FCF per Share Chart

Nomura Real Estate Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.70 -22.95 -30.17 -64.60 -63.92

Nomura Real Estate Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -64.60 -60.16 -75.72 -74.49 -63.92

TSE:3231 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Nomura Real Estate Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nomura Real Estate Holdings Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Nomura Real Estate Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nomura Real Estate Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:3231
78GF Score
Nomura Real Estate Holdings Inc TSE:3231
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nomura Real Estate Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nomura Real Estate Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=122.83/112.7000*112.7000
=122.830

Current CPI (Mar. 2026) = 112.7000.

Nomura Real Estate Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -106.831 98.100 -122.730
201609 22.570 98.000 25.956
201612 -55.762 98.400 -63.866
201703 43.109 98.100 49.525
201706 -69.472 98.500 -79.487
201709 -17.191 98.800 -19.610
201712 -33.155 99.400 -37.591
201803 68.574 99.200 77.906
201806 -34.398 99.200 -39.079
201809 -23.325 99.900 -26.314
201812 -21.835 99.700 -24.682
201903 155.182 99.700 175.416
201906 -61.719 99.800 -69.697
201909 -6.602 100.100 -7.433
201912 -71.543 100.500 -80.228
202003 180.784 100.300 203.134
202006 -146.967 99.900 -165.798
202009 -61.435 99.900 -69.307
202012 23.110 99.300 26.229
202103 65.576 99.900 73.978
202106 -34.401 99.500 -38.965
202109 -67.846 100.100 -76.386
202112 -11.766 100.100 -13.247
202203 133.222 101.100 148.508
202206 -68.055 101.800 -75.342
202209 -20.391 103.100 -22.290
202212 -31.437 104.100 -34.034
202303 22.523 104.400 24.314
202306 30.750 105.200 32.942
202309 32.735 106.200 34.739
202312 -69.796 106.800 -73.652
202403 11.896 107.200 12.506
202406 -90.032 108.200 -93.776
202409 1.905 108.900 1.971
202412 -36.463 110.700 -37.122
202503 -224.058 111.100 -227.285
202506 -19.745 111.700 -19.922
202509 -67.202 112.000 -67.622
202512 -63.862 113.000 -63.692
202603 122.830 112.700 122.830

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-63.92 mean?
Nomura Real Estate Holdings (TSE:3231) has a Cyclically Adjusted FCF per Share of 円-63.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nomura Real Estate Holdings and its competitors.
Is Nomura Real Estate Holdings' Cyclically Adjusted FCF per Share too high?
Nomura Real Estate Holdings' current Cyclically Adjusted FCF per Share is 円-63.92. Overall, Nomura Real Estate Holdings has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nomura Real Estate Holdings' Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Nomura Real Estate Holdings' Cyclically Adjusted FCF per Share of 円-63.92 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nomura Real Estate Holdings and its competitors. Nomura Real Estate Holdings's current Cyclically Adjusted FCF per Share is 円-63.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nomura Real Estate Holdings stock overvalued right now?
Based on GuruFocus' analysis, Nomura Real Estate Holdings (TSE:3231) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,097.39, compared to a current price of 円957.20 — trading 12.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-63.92. Nomura Real Estate Holdings' overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nomura Real Estate Holdings (TSE:3231), the current Cyclically Adjusted FCF per Share is 円-63.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nomura Real Estate Holdings (TSE:3231) Overvalued in 2026?

Based on GuruFocus' analysis, Nomura Real Estate Holdings stock appears to be undervalued. The current stock price of 円957.20 is trading 12.8% below its estimated GF Value™ of 円1,097.39. GuruFocus considers Nomura Real Estate Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3231:

  • Cyclically Adjusted FCF per Share: 円-63.92
  • GF Value™: 円1,097.39 vs. price of 円957.20 (12.8% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the TSE:3231 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nomura Real Estate Holdings Business Description

Other Exchanges NMEHF:USA
Address 2-26 Nishi-Shinjuku 1-chome, Shinjuku Nomura Building, Shinjuku-ku, Tokyo, JPN, 163-0566
Nomura Real Estate Holdings Inc comprises Nomura Real Estate Development and other group companies. It operates in residential development, leasing, investment management, property brokerage, commercial real estate, property management, and other areas. Residential development is the leading business and provides a diverse group of services. Condominiums and detached housing are among the various property types offered. The group launches numerous properties under its branded names, like Proud and Ohana, in various parts of the Tokyo metropolitan area. In addition to commercial property development, the group provides corporate real estate brokerage and architectural design.
78GF Score

Get the complete analysis for TSE:3231

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円957.20
Price
円1,097.39
GF Value