Create Restaurants Holdings (TSE:3387) Cyclically Adjusted FCF per Share: 円44.35 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3387 Create Restaurants Holdings Inc TSE:3387
85 GF Score
Price 円766.00
GF Value 円726.78
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Create Restaurants Holdings Cyclically Adjusted FCF per Share?

Create Restaurants Holdings TSE:3387 +1.19% 85 Cyclically Adjusted FCF per Share is 円44.35 as of May. 2026. GuruFocus rates TSE:3387 with a GF Score™ of 85/100 and a GF Value™ of 円726.78 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Create Restaurants Holdings's adjusted free cash flow per share for the three months ended in May. 2026 was 円13.281. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円44.35 for the trailing ten years ended in May. 2026.

During the past 12 months, Create Restaurants Holdings's average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Create Restaurants Holdings was 64.60% per year. The lowest was 5.40% per year. And the median was 22.60% per year.

As of today (2026-07-26), Create Restaurants Holdings's current stock price is 円766.00. Create Restaurants Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was 円44.35. Create Restaurants Holdings's Cyclically Adjusted Price-to-FCF of today is 17.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Create Restaurants Holdings was 78.84. The lowest was 10.76. And the median was 16.96.


Create Restaurants Holdings  (TSE:3387) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Create Restaurants Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=766.00/44.35
=17.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Create Restaurants Holdings was 78.84. The lowest was 10.76. And the median was 16.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Create Restaurants Holdings Cyclically Adjusted FCF per Share Related Terms


Create Restaurants Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Create Restaurants Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Create Restaurants Holdings Cyclically Adjusted FCF per Share Chart

Create Restaurants Holdings Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.73 37.18 39.78 43.07 43.57

Create Restaurants Holdings Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.09 43.44 43.40 43.57 44.35

TSE:3387 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Create Restaurants Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Create Restaurants Holdings Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Create Restaurants Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Create Restaurants Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:3387
85GF Score
Create Restaurants Holdings Inc TSE:3387
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Create Restaurants Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Create Restaurants Holdings's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=13.281/113.5000*113.5000
=13.281

Current CPI (May. 2026) = 113.5000.

Create Restaurants Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 0.000 97.900 0.000
201611 0.000 98.600 0.000
201702 0.000 98.100 0.000
201705 0.000 98.600 0.000
201708 0.000 98.500 0.000
201711 0.000 99.100 0.000
201802 0.000 99.500 0.000
201805 0.720 99.300 0.823
201808 4.556 99.800 5.181
201811 0.372 100.000 0.422
201902 6.568 99.700 7.477
201905 12.049 100.000 13.676
201908 15.799 100.000 17.932
201911 12.341 100.500 13.937
202002 16.080 100.300 18.196
202005 -27.190 100.100 -30.830
202008 9.053 100.100 10.265
202011 9.723 99.500 11.091
202102 0.385 99.800 0.438
202105 8.213 99.400 9.378
202108 8.355 99.700 9.511
202111 29.022 100.100 32.907
202202 20.112 100.700 22.668
202205 17.877 101.800 19.932
202208 17.782 102.700 19.652
202211 10.450 103.900 11.416
202302 8.083 104.000 8.821
202305 12.587 105.100 13.593
202308 12.377 105.900 13.265
202311 7.101 106.900 7.539
202402 15.181 106.900 16.118
202405 10.892 108.100 11.436
202408 15.735 109.100 16.370
202411 12.381 110.000 12.775
202502 14.524 110.800 14.878
202505 8.157 111.800 8.281
202508 12.586 112.100 12.743
202511 7.316 113.200 7.335
202602 15.224 112.200 15.400
202605 13.281 113.500 13.281

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円44.35 mean?
Create Restaurants Holdings (TSE:3387) has a Cyclically Adjusted FCF per Share of 円44.35 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Create Restaurants Holdings and its competitors.
Is Create Restaurants Holdings' Cyclically Adjusted FCF per Share too high?
Create Restaurants Holdings' current Cyclically Adjusted FCF per Share is 円44.35. Overall, Create Restaurants Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Create Restaurants Holdings' Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Create Restaurants Holdings' Cyclically Adjusted FCF per Share of 円44.35 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Create Restaurants Holdings and its competitors. Create Restaurants Holdings's current Cyclically Adjusted FCF per Share is 円44.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Create Restaurants Holdings stock overvalued right now?
Based on GuruFocus' analysis, Create Restaurants Holdings (TSE:3387) is currently considered Fairly Valued. The stock's GF Value™ is 円726.78, compared to a current price of 円766.00 — trading 5.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円44.35. Create Restaurants Holdings' overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Create Restaurants Holdings (TSE:3387), the current Cyclically Adjusted FCF per Share is 円44.35 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Create Restaurants Holdings (TSE:3387) Overvalued in 2026?

Based on GuruFocus' analysis, Create Restaurants Holdings stock appears to be overvalued. The current stock price of 円766.00 is trading 5.4% above its estimated GF Value™ of 円726.78. GuruFocus considers Create Restaurants Holdings to be Fairly Valued.

Key valuation signals for TSE:3387:

  • Cyclically Adjusted FCF per Share: 円44.35
  • GF Value™: 円726.78 vs. price of 円766.00 (5.4% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TSE:3387 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Create Restaurants Holdings Business Description

Address 5-10-18 Higashigotanda, Shinagawa-ku, Tokyo, JPN, 141-0022
Create Restaurants Holdings Inc develops, manages, and franchises a variety of food-service brands and formats that fall into categories ranging from casual food courts and ramen to Japanese-style bars and dinnertime restaurants. The company has many restaurants operating under nearly 200 different brands that typically offer Japanese, Western, or Chinese cuisines. The vast majority of the company's revenue is generated in Japan. Some of the company's notable brands are Isomaru-Suisan, Kissho, Tanto Tanto, Tsukemen Tetsu, and Hina Sushi.
85GF Score

Get the complete analysis for TSE:3387

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円766.00
Price
円726.78
GF Value