Toridoll Holdings (TSE:3397) Cyclically Adjusted FCF per Share: 円220.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3397 Toridoll Holdings Corp TSE:3397
85 GF Score
Price 円4,150.00
GF Value 円4,549.64
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Toridoll Holdings Cyclically Adjusted FCF per Share?

Toridoll Holdings TSE:3397 +1.32% 85 Cyclically Adjusted FCF per Share is 円220.64 as of Mar. 2026. GuruFocus rates TSE:3397 with a GF Score™ of 85/100 and a GF Value™ of 円4,549.64 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Toridoll Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円85.849. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円220.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Toridoll Holdings's average Cyclically Adjusted FCF Growth Rate was 18.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Toridoll Holdings was 50.80% per year. The lowest was 16.40% per year. And the median was 25.35% per year.

As of today (2026-07-21), Toridoll Holdings's current stock price is 円4150.00. Toridoll Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円220.64. Toridoll Holdings's Cyclically Adjusted Price-to-FCF of today is 18.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Toridoll Holdings was 45.82. The lowest was 14.53. And the median was 22.21.


Toridoll Holdings  (TSE:3397) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Toridoll Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4150.00/220.64
=18.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Toridoll Holdings was 45.82. The lowest was 14.53. And the median was 22.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Toridoll Holdings Cyclically Adjusted FCF per Share Related Terms


Toridoll Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Toridoll Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toridoll Holdings Cyclically Adjusted FCF per Share Chart

Toridoll Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 118.10 134.71 162.40 186.06 220.64

Toridoll Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 186.06 197.33 207.01 215.84 220.64

TSE:3397 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Toridoll Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toridoll Holdings Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Toridoll Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Toridoll Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:3397
85GF Score
Toridoll Holdings Corp TSE:3397
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toridoll Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Toridoll Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=85.849/112.7000*112.7000
=85.849

Current CPI (Mar. 2026) = 112.7000.

Toridoll Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.269 98.100 10.648
201609 22.484 98.000 25.857
201612 14.101 98.400 16.150
201703 23.613 98.100 27.127
201706 14.857 98.500 16.999
201709 18.422 98.800 21.014
201712 -10.569 99.400 -11.983
201803 24.891 99.200 28.278
201806 -2.263 99.200 -2.571
201809 3.375 99.900 3.807
201812 -3.668 99.700 -4.146
201903 -8.842 99.700 -9.995
201906 48.869 99.800 55.186
201909 66.767 100.100 75.171
201912 54.769 100.500 61.418
202003 38.587 100.300 43.357
202006 -20.524 99.900 -23.154
202009 75.697 99.900 85.396
202012 63.394 99.300 71.949
202103 24.968 99.900 28.167
202106 60.599 99.500 68.638
202109 67.267 100.100 75.734
202112 124.713 100.100 140.411
202203 73.876 101.100 82.352
202206 99.318 101.800 109.952
202209 59.625 103.100 65.177
202212 29.275 104.100 31.693
202303 45.150 104.400 48.740
202306 75.953 105.200 81.368
202309 119.822 106.200 127.156
202312 82.862 106.800 87.440
202403 97.588 107.200 102.595
202406 60.521 108.200 63.038
202409 78.723 108.900 81.470
202412 69.356 110.700 70.609
202503 53.745 111.100 54.519
202506 100.985 111.700 101.889
202509 121.240 112.000 121.998
202512 87.362 113.000 87.130
202603 85.849 112.700 85.849

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円220.64 mean?
Toridoll Holdings (TSE:3397) has a Cyclically Adjusted FCF per Share of 円220.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Toridoll Holdings and its competitors.
Is Toridoll Holdings' Cyclically Adjusted FCF per Share too high?
Toridoll Holdings' current Cyclically Adjusted FCF per Share is 円220.64. Overall, Toridoll Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Toridoll Holdings' Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Toridoll Holdings' Cyclically Adjusted FCF per Share of 円220.64 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Toridoll Holdings and its competitors. Toridoll Holdings's current Cyclically Adjusted FCF per Share is 円220.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toridoll Holdings stock overvalued right now?
Based on GuruFocus' analysis, Toridoll Holdings (TSE:3397) is currently considered Fairly Valued. The stock's GF Value™ is 円4,549.64, compared to a current price of 円4,150.00 — trading 8.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円220.64. Toridoll Holdings' overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Toridoll Holdings (TSE:3397), the current Cyclically Adjusted FCF per Share is 円220.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toridoll Holdings (TSE:3397) Overvalued in 2026?

Based on GuruFocus' analysis, Toridoll Holdings stock appears to be undervalued. The current stock price of 円4,150.00 is trading 8.8% below its estimated GF Value™ of 円4,549.64. GuruFocus considers Toridoll Holdings to be Fairly Valued.

Key valuation signals for TSE:3397:

  • Cyclically Adjusted FCF per Share: 円220.64
  • GF Value™: 円4,549.64 vs. price of 円4,150.00 (8.8% below fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the TSE:3397 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toridoll Holdings Business Description

Address 22F, Gate City Ohsaki West Tower, 1-11-1,Ohsaki,Shinagawa-ku, Tokyo, JPN, 141?0032
Toridoll Holdings Corp owns and operates more than 1,000 restaurants Japan. Toridoll has several different restaurant brands, but most are similar in serving Japanese or other Asian cuisine and using an open-kitchen concept where customers can see the food as it is prepared. Toridoll's primary brand is Marugame Seimen, which specializes in Sanuki udon and accounts for more than 85% of the company's total sales. Marugame Seimen has nearly 800 locations in Japan and more than 100 locations in a dozen other countries. Other significant brands in Japan include Toridoll, Nagata Honjo-ken, and Marusho-ya. Significant brands outside Japan include Wok to Walk, Tokyo Table, and Boat Noodle.
85GF Score

Get the complete analysis for TSE:3397

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,150.00
Price
円4,549.64
GF Value