GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Wacoal Holdings Corp (TSE:3591) » Definitions » Cyclically Adjusted FCF per Share

Wacoal Holdings (TSE:3591) Cyclically Adjusted FCF per Share : 円94.56 (As of Mar. 2024)


View and export this data going back to 1964. Start your Free Trial

What is Wacoal Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wacoal Holdings's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円56.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円94.56 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Wacoal Holdings's average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wacoal Holdings was 40.30% per year. The lowest was -23.80% per year. And the median was 5.80% per year.

As of today (2024-05-25), Wacoal Holdings's current stock price is 円3790.00. Wacoal Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円94.56. Wacoal Holdings's Cyclically Adjusted Price-to-FCF of today is 40.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wacoal Holdings was 43.60. The lowest was 18.93. And the median was 28.40.


Wacoal Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wacoal Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wacoal Holdings Cyclically Adjusted FCF per Share Chart

Wacoal Holdings Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 105.13 91.93 94.11 86.89 94.56

Wacoal Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 86.89 89.39 87.23 86.77 94.56

Competitive Comparison of Wacoal Holdings's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Wacoal Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wacoal Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Wacoal Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wacoal Holdings's Cyclically Adjusted Price-to-FCF falls into.



Wacoal Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wacoal Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=56.047/107.2000*107.2000
=56.047

Current CPI (Mar. 2024) = 107.2000.

Wacoal Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 61.398 98.000 67.162
201409 52.185 98.500 56.794
201412 33.187 97.900 36.340
201503 -7.024 97.900 -7.691
201506 20.122 98.400 21.922
201509 41.983 98.500 45.691
201512 23.983 98.100 26.208
201603 -88.411 97.900 -96.810
201606 27.630 98.100 30.193
201609 51.081 98.000 55.876
201612 85.898 98.400 93.580
201703 -37.154 98.100 -40.600
201706 -5.479 98.500 -5.963
201709 89.983 98.800 97.633
201712 63.073 99.400 68.022
201803 -6.537 99.200 -7.064
201806 26.104 99.200 28.209
201809 55.386 99.900 59.433
201812 56.919 99.700 61.201
201903 -20.751 99.700 -22.312
201906 1.900 99.800 2.041
201909 65.679 100.100 70.338
201912 54.412 100.500 58.039
202003 -23.778 100.300 -25.414
202006 -180.248 99.900 -193.419
202009 86.171 99.900 92.468
202012 75.211 99.300 81.195
202103 -3.350 99.900 -3.595
202106 -18.344 99.500 -19.764
202109 109.183 100.100 116.927
202112 37.236 100.100 39.877
202203 -19.385 101.100 -20.555
202206 25.517 101.800 26.871
202209 12.900 103.100 13.413
202212 -1.825 104.100 -1.879
202303 0.653 104.400 0.671
202306 -0.447 105.200 -0.455
202309 37.581 106.200 37.935
202312 46.829 106.800 47.004
202403 56.047 107.200 56.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wacoal Holdings  (TSE:3591) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wacoal Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3790.00/94.56
=40.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wacoal Holdings was 43.60. The lowest was 18.93. And the median was 28.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wacoal Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wacoal Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wacoal Holdings (TSE:3591) Business Description

Traded in Other Exchanges
Address
29, Nakajima-cho, Kisshoin, Minami-ku, Kyoto, JPN, 601-8530
Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.

Wacoal Holdings (TSE:3591) Headlines

No Headlines