Wacoal Holdings (TSE:3591) Cyclically Adjusted Book per Share: 円3,895.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3591 Wacoal Holdings Corp TSE:3591
67 GF Score
Price 円4,254.00
GF Value 円4,876.21
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Wacoal Holdings Cyclically Adjusted Book per Share?

Wacoal Holdings TSE:3591 -0.14% 67 Cyclically Adjusted Book per Share is 円3,895.85 as of Jun. 2026. GuruFocus rates TSE:3591 with a GF Score™ of 67/100 and a GF Value™ of 円4,876.21 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wacoal Holdings's adjusted book value per share for the three months ended in Jun. 2026 was 円4,305.156. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,895.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Wacoal Holdings's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wacoal Holdings was 5.20% per year. The lowest was -2.40% per year. And the median was 3.40% per year.

As of today (2026-08-22), Wacoal Holdings's current stock price is 円4254.00. Wacoal Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円3,895.85. Wacoal Holdings's Cyclically Adjusted PB Ratio of today is 1.09.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wacoal Holdings was 1.57. The lowest was 0.55. And the median was 0.98.


Wacoal Holdings  (TSE:3591) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wacoal Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4254.00/3895.85
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wacoal Holdings was 1.57. The lowest was 0.55. And the median was 0.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wacoal Holdings Cyclically Adjusted Book per Share Related Terms


Wacoal Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wacoal Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wacoal Holdings Cyclically Adjusted Book per Share Chart

Wacoal Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,230.78 3,429.19 3,587.97 3,757.46 3,846.56

Wacoal Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,782.80 3,800.47 3,842.45 3,846.56 3,895.85

TSE:3591 vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, Wacoal Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wacoal Holdings Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Wacoal Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wacoal Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3591
67GF Score
Wacoal Holdings Corp TSE:3591
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wacoal Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wacoal Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4305.156/113.6000*113.6000
=4,305.156

Current CPI (Jun. 2026) = 113.6000.

Wacoal Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 3,108.291 98.000 3,603.080
201612 3,280.472 98.400 3,787.212
201703 3,317.076 98.100 3,841.181
201706 3,352.683 98.500 3,866.648
201709 1,716.839 98.800 1,974.017
201712 3,503.088 99.400 4,003.529
201803 3,454.392 99.200 3,955.836
201806 3,510.514 99.200 4,020.105
201809 3,607.342 99.900 4,102.043
201812 3,451.394 99.700 3,932.581
201903 3,321.581 99.700 3,784.670
201906 3,272.813 99.800 3,725.366
201909 3,350.373 100.100 3,802.222
201912 3,412.330 100.500 3,857.121
202003 3,291.044 100.300 3,727.444
202006 3,187.267 99.900 3,624.360
202009 3,277.562 99.900 3,727.037
202012 3,308.619 99.300 3,785.087
202103 3,454.158 99.900 3,927.851
202106 3,462.718 99.500 3,953.415
202109 3,497.046 100.100 3,968.676
202112 3,517.981 100.100 3,992.434
202203 3,546.975 101.100 3,985.523
202206 3,661.697 101.800 4,086.137
202209 3,736.032 103.100 4,116.520
202212 3,548.257 104.100 3,872.065
202303 3,623.274 104.400 3,942.566
202306 3,808.085 105.200 4,112.153
202309 3,731.202 106.200 3,991.192
202312 3,707.585 106.800 3,943.648
202403 3,846.680 107.200 4,076.333
202406 3,913.659 108.200 4,108.980
202409 3,819.670 108.900 3,984.523
202412 3,868.048 110.700 3,969.379
202503 3,717.590 111.100 3,801.244
202506 3,971.107 111.700 4,038.655
202509 4,026.180 112.000 4,083.697
202512 4,158.578 113.000 4,180.659
202603 4,239.699 112.700 4,273.556
202606 4,305.156 113.600 4,305.156

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,895.85 mean?
Wacoal Holdings (TSE:3591) has a Cyclically Adjusted Book per Share of 円3,895.85 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wacoal Holdings and its competitors.
Is Wacoal Holdings' Cyclically Adjusted Book per Share too high?
Wacoal Holdings' current Cyclically Adjusted Book per Share is 円3,895.85. Overall, Wacoal Holdings has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wacoal Holdings' Cyclically Adjusted Book per Share compare to RL and LEVI?
Wacoal Holdings' Cyclically Adjusted Book per Share of 円3,895.85 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wacoal Holdings and its competitors. Wacoal Holdings's current Cyclically Adjusted Book per Share is 円3,895.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wacoal Holdings stock overvalued right now?
Based on GuruFocus' analysis, Wacoal Holdings (TSE:3591) is currently considered Modestly Undervalued. The stock's GF Value™ is 円4,876.21, compared to a current price of 円4,254.00 — trading 12.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,895.85. Wacoal Holdings' overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wacoal Holdings (TSE:3591), the current Cyclically Adjusted Book per Share is 円3,895.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wacoal Holdings (TSE:3591) Overvalued in 2026?

Based on GuruFocus' analysis, Wacoal Holdings stock appears to be undervalued. The current stock price of 円4,254.00 is trading 12.8% below its estimated GF Value™ of 円4,876.21. GuruFocus considers Wacoal Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3591:

  • Cyclically Adjusted Book per Share: 円3,895.85
  • GF Value™: 円4,876.21 vs. price of 円4,254.00 (12.8% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TSE:3591 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wacoal Holdings Business Description

Other Exchanges WACLY:USAWA5:Germany
Address 29, Nakajima-cho, Kisshoin, Minami-ku, Kyoto, JPN, 601-8530
Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.
67GF Score

Get the complete analysis for TSE:3591

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,254.00
Price
円4,876.21
GF Value