Asulina Co (TSE:3647) Cyclically Adjusted FCF per Share: 円-36.72 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3647 Asulina Co Ltd TSE:3647
45 GF Score
Price 円107.00
GF Value 円155.84
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Asulina Co Cyclically Adjusted FCF per Share?

Asulina Co TSE:3647 -3.60% 45 Cyclically Adjusted FCF per Share is 円-36.72 as of Feb. 2026. GuruFocus rates TSE:3647 with a GF Score™ of 45/100 and a GF Value™ of 円155.84 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asulina Co's adjusted free cash flow per share data for the fiscal year that ended in Aug. 2025 was 円15.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-36.72 for the trailing ten years ended in Aug. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asulina Co was 8.40% per year. The lowest was -7.30% per year. And the median was -4.60% per year.

As of today (2026-07-30), Asulina Co's current stock price is 円 107.00. Asulina Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Aug. 2025 was 円-36.72. Asulina Co's Cyclically Adjusted Price-to-FCF of today is .


Asulina Co  (TSE:3647) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asulina Co Cyclically Adjusted FCF per Share Related Terms


Asulina Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Asulina Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asulina Co Cyclically Adjusted FCF per Share Chart

Asulina Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -31.81 -32.04 -38.16 -39.32 -36.72

Asulina Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -39.32 0.00 -36.72 0.00

Asulina Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Asulina Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asulina Co Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Asulina Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asulina Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:3647
45GF Score
Asulina Co Ltd TSE:3647
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asulina Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asulina Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Aug. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Aug. 2025 (Change)*Current CPI (Aug. 2025)
=15.077/112.1000*112.1000
=15.077

Current CPI (Aug. 2025) = 112.1000.

Asulina Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 36.156 97.900 41.400
201708 -316.415 98.500 -360.103
201808 -0.884 99.800 -0.993
201908 -94.922 100.000 -106.408
202008 -21.772 100.100 -24.382
202108 115.279 99.700 129.617
202208 3.775 102.700 4.121
202308 -58.145 105.900 -61.549
202408 -3.883 109.100 -3.990
202508 15.077 112.100 15.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-36.72 mean?
Asulina Co (TSE:3647) has a Cyclically Adjusted FCF per Share of 円-36.72 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asulina Co and its competitors.
Is Asulina Co's Cyclically Adjusted FCF per Share too high?
Asulina Co's current Cyclically Adjusted FCF per Share is 円-36.72. Overall, Asulina Co has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Asulina Co's Cyclically Adjusted FCF per Share compare to competitors?
Asulina Co's Cyclically Adjusted FCF per Share of 円-36.72 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asulina Co and its competitors. Asulina Co's current Cyclically Adjusted FCF per Share is 円-36.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asulina Co stock overvalued right now?
Based on GuruFocus' analysis, Asulina Co (TSE:3647) is currently considered Possible Value Trap. The stock's GF Value™ is 円155.84, compared to a current price of 円107.00 — trading 31.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-36.72. Asulina Co's overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Asulina Co (TSE:3647), the current Cyclically Adjusted FCF per Share is 円-36.72 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asulina Co (TSE:3647) Overvalued in 2026?

Based on GuruFocus' analysis, Asulina Co stock appears to be undervalued. The current stock price of 円107.00 is trading 31.3% below its estimated GF Value™ of 円155.84. GuruFocus considers Asulina Co to be Possible Value Trap.

Key valuation signals for TSE:3647:

  • Cyclically Adjusted FCF per Share: 円-36.72
  • GF Value™: 円155.84 vs. price of 円107.00 (31.3% below fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the TSE:3647 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asulina Co Business Description

Address 2-3-14 Higashishinagawa, Shinagawa-ku, Tokyo Front Terrace 12th floor, Tokyo, JPN, 140-0002
Asulina Co Ltd is engaged in Renewable energy business, new energy business and sustainable business.
45GF Score

Get the complete analysis for TSE:3647

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円107.00
Price
円155.84
GF Value