Nippon Shokubai Co (TSE:4114) Cyclically Adjusted FCF per Share: 円73.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4114 Nippon Shokubai Co Ltd TSE:4114
77 GF Score
Price 円2,159.50
GF Value 円1,771.21
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nippon Shokubai Co Cyclically Adjusted FCF per Share?

Nippon Shokubai Co TSE:4114 +0.44% 77 Cyclically Adjusted FCF per Share is 円73.62 as of Mar. 2026. GuruFocus rates TSE:4114 with a GF Score™ of 77/100 and a GF Value™ of 円1,771.21 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nippon Shokubai Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-23.291. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円73.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nippon Shokubai Co's average Cyclically Adjusted FCF Growth Rate was -24.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nippon Shokubai Co was 24.20% per year. The lowest was -13.30% per year. And the median was 1.90% per year.

As of today (2026-07-29), Nippon Shokubai Co's current stock price is 円2159.50. Nippon Shokubai Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円73.62. Nippon Shokubai Co's Cyclically Adjusted Price-to-FCF of today is 29.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nippon Shokubai Co was 30.76. The lowest was 14.47. And the median was 22.23.


Nippon Shokubai Co  (TSE:4114) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nippon Shokubai Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2159.50/73.62
=29.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nippon Shokubai Co was 30.76. The lowest was 14.47. And the median was 22.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nippon Shokubai Co Cyclically Adjusted FCF per Share Related Terms


Nippon Shokubai Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nippon Shokubai Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Shokubai Co Cyclically Adjusted FCF per Share Chart

Nippon Shokubai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.89 65.79 95.99 97.58 73.62

Nippon Shokubai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97.58 87.43 86.13 82.71 73.62

TSE:4114 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Nippon Shokubai Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Shokubai Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Nippon Shokubai Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nippon Shokubai Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:4114
77GF Score
Nippon Shokubai Co Ltd TSE:4114
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Shokubai Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nippon Shokubai Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-23.291/112.7000*112.7000
=-23.291

Current CPI (Mar. 2026) = 112.7000.

Nippon Shokubai Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 33.950 98.100 39.003
201609 7.134 98.000 8.204
201612 -18.900 98.400 -21.647
201703 -16.655 98.100 -19.134
201706 1.166 98.500 1.334
201709 14.713 98.800 16.783
201712 13.929 99.400 15.793
201803 40.490 99.200 46.000
201806 8.664 99.200 9.843
201809 -27.415 99.900 -30.928
201812 37.482 99.700 42.369
201903 1.599 99.700 1.807
201906 50.907 99.800 57.487
201909 -15.585 100.100 -17.547
201912 38.538 100.500 43.216
202003 -52.104 100.300 -58.546
202006 19.793 99.900 22.329
202009 19.761 99.900 22.293
202012 6.708 99.300 7.613
202103 -21.868 99.900 -24.670
202106 13.154 99.500 14.899
202109 6.953 100.100 7.828
202112 48.547 100.100 54.658
202203 11.611 101.100 12.943
202206 37.399 101.800 41.403
202209 -24.281 103.100 -26.542
202212 79.703 104.100 86.287
202303 22.816 104.400 24.630
202306 48.838 105.200 52.320
202309 99.617 106.200 105.714
202312 44.356 106.800 46.806
202403 45.563 107.200 47.901
202406 63.707 108.200 66.357
202409 2.906 108.900 3.007
202412 12.707 110.700 12.937
202503 -1.748 111.100 -1.773
202506 6.196 111.700 6.251
202509 20.205 112.000 20.331
202512 22.013 113.000 21.955
202603 -23.291 112.700 -23.291

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円73.62 mean?
Nippon Shokubai Co (TSE:4114) has a Cyclically Adjusted FCF per Share of 円73.62 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nippon Shokubai Co and its competitors.
Is Nippon Shokubai Co's Cyclically Adjusted FCF per Share too high?
Nippon Shokubai Co's current Cyclically Adjusted FCF per Share is 円73.62. Overall, Nippon Shokubai Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nippon Shokubai Co's Cyclically Adjusted FCF per Share compare to DOW?
Nippon Shokubai Co's Cyclically Adjusted FCF per Share of 円73.62 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nippon Shokubai Co and its competitors. Nippon Shokubai Co's current Cyclically Adjusted FCF per Share is 円73.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Shokubai Co stock overvalued right now?
Based on GuruFocus' analysis, Nippon Shokubai Co (TSE:4114) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,771.21, compared to a current price of 円2,159.50 — trading 21.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円73.62. Nippon Shokubai Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nippon Shokubai Co (TSE:4114), the current Cyclically Adjusted FCF per Share is 円73.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Shokubai Co (TSE:4114) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Shokubai Co stock appears to be overvalued. The current stock price of 円2,159.50 is trading 21.9% above its estimated GF Value™ of 円1,771.21. GuruFocus considers Nippon Shokubai Co to be Modestly Overvalued.

Key valuation signals for TSE:4114:

  • Cyclically Adjusted FCF per Share: 円73.62
  • GF Value™: 円1,771.21 vs. price of 円2,159.50 (21.9% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the TSE:4114 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Shokubai Co Business Description

Other Exchanges NSHKF:USA
Address 4-1-1, Koraibashi, Kogin Building, Chuo-ku, Osaka, JPN
Nippon Shokubai Co Ltd manufactures and sells a variety of chemicals, catalysts, and chemical-based products. The firm organizes itself into three segments based on product type. The functional chemicals segment, which generates the majority of revenue, sells polymers for concrete mixtures, acrylates used in detergents, and resins for paints and processed adhesive products. The basic chemicals segment sells ethylene oxide and ethylene glycol used in polyester fibers and plastic beverage containers. The environment and catalysts segment sells catalysts used for automotive products and lithium-ion battery production. The majority of revenue comes from Asia.
77GF Score

Get the complete analysis for TSE:4114

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,159.50
Price
円1,771.21
GF Value