Mitsui Chemicals (TSE:4183) Cyclically Adjusted FCF per Share: 円89.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4183 Mitsui Chemicals Inc TSE:4183
73 GF Score
Price 円2,202.50
GF Value 円1,895.34
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Mitsui Chemicals Cyclically Adjusted FCF per Share?

Mitsui Chemicals TSE:4183 +2.39% 73 Cyclically Adjusted FCF per Share is 円89.24 as of Mar. 2026. GuruFocus rates TSE:4183 with a GF Score™ of 73/100 and a GF Value™ of 円1,895.34 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mitsui Chemicals's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円91.538. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円89.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsui Chemicals's average Cyclically Adjusted FCF Growth Rate was 28.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mitsui Chemicals was 18.10% per year. The lowest was -27.40% per year. And the median was -9.85% per year.

As of today (2026-07-22), Mitsui Chemicals's current stock price is 円2202.50. Mitsui Chemicals's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円89.24. Mitsui Chemicals's Cyclically Adjusted Price-to-FCF of today is 24.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui Chemicals was 74.48. The lowest was 10.03. And the median was 23.13.


Mitsui Chemicals  (TSE:4183) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mitsui Chemicals's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2202.50/89.24
=24.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui Chemicals was 74.48. The lowest was 10.03. And the median was 23.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mitsui Chemicals Cyclically Adjusted FCF per Share Related Terms


Mitsui Chemicals Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mitsui Chemicals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui Chemicals Cyclically Adjusted FCF per Share Chart

Mitsui Chemicals Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 101.23 54.19 48.28 69.46 89.24

Mitsui Chemicals Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.46 73.47 92.02 79.20 89.24

TSE:4183 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Mitsui Chemicals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui Chemicals Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Mitsui Chemicals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mitsui Chemicals's Cyclically Adjusted Price-to-FCF falls into.


TSE:4183
73GF Score
Mitsui Chemicals Inc TSE:4183
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui Chemicals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui Chemicals's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=91.538/112.7000*112.7000
=91.538

Current CPI (Mar. 2026) = 112.7000.

Mitsui Chemicals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 0.000 98.500 0.000
201709 0.000 98.800 0.000
201712 0.000 99.400 0.000
201803 0.000 99.200 0.000
201806 0.000 99.200 0.000
201809 0.000 99.900 0.000
201812 0.000 99.700 0.000
201903 0.000 99.700 0.000
201906 -5.432 99.800 -6.134
201909 105.418 100.100 118.687
201912 -28.685 100.500 -32.167
202003 37.857 100.300 42.537
202006 75.484 99.900 85.156
202009 119.289 99.900 134.573
202012 17.984 99.300 20.411
202103 39.730 99.900 44.821
202106 12.026 99.500 13.621
202109 14.633 100.100 16.475
202112 -106.513 100.100 -119.920
202203 18.356 101.100 20.462
202206 -111.375 101.800 -123.300
202209 37.048 103.100 40.498
202212 -70.956 104.100 -76.818
202303 51.042 104.400 55.100
202306 -97.777 105.200 -104.748
202309 158.111 106.200 167.788
202312 -23.477 106.800 -24.774
202403 -17.574 107.200 -18.476
202406 14.062 108.200 14.647
202409 144.736 108.900 149.786
202412 -25.822 110.700 -26.289
202503 30.407 111.100 30.845
202506 40.133 111.700 40.492
202509 137.750 112.000 138.611
202512 -68.899 113.000 -68.716
202603 91.538 112.700 91.538

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円89.24 mean?
Mitsui Chemicals (TSE:4183) has a Cyclically Adjusted FCF per Share of 円89.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsui Chemicals and its competitors.
Is Mitsui Chemicals' Cyclically Adjusted FCF per Share too high?
Mitsui Chemicals' current Cyclically Adjusted FCF per Share is 円89.24. Overall, Mitsui Chemicals has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsui Chemicals' Cyclically Adjusted FCF per Share compare to LIN and SHW?
Mitsui Chemicals' Cyclically Adjusted FCF per Share of 円89.24 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsui Chemicals and its competitors. Mitsui Chemicals's current Cyclically Adjusted FCF per Share is 円89.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui Chemicals stock overvalued right now?
Based on GuruFocus' analysis, Mitsui Chemicals (TSE:4183) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,895.34, compared to a current price of 円2,202.50 — trading 16.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円89.24. Mitsui Chemicals' overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mitsui Chemicals (TSE:4183), the current Cyclically Adjusted FCF per Share is 円89.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui Chemicals (TSE:4183) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui Chemicals stock appears to be overvalued. The current stock price of 円2,202.50 is trading 16.2% above its estimated GF Value™ of 円1,895.34. GuruFocus considers Mitsui Chemicals to be Modestly Overvalued.

Key valuation signals for TSE:4183:

  • Cyclically Adjusted FCF per Share: 円89.24
  • GF Value™: 円1,895.34 vs. price of 円2,202.50 (16.2% above fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the TSE:4183 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui Chemicals Business Description

Other Exchanges MITUY:USAMSI:Germany
Address 2-2-1 Yaesu, Midtown Yaesu Yaesu Central Tower, Chuo-ku, Tokyo, JPN, 104-0028
Mitsui Chemicals Inc manufactures and sells a variety of chemicals, plastics, and chemical-based products. The firm organizes itself into four segments. The Basic & Green Materials segment provides ethylene, propylene, polyethylene, polypropylene, catalysts, phenols, PTA, PET resins, polyurethane, and industrial chemicals. The ICT Solutions segment supplies semiconductors, electronic components, process and optical materials, and battery-related materials. The Life & Healthcare Solutions segment covers vision care, nonwovens, oral and personal care materials, and agricultural chemicals. The Mobility Solutions segment offers elastomers, functional compounds, polypropylene compounds, and automotive-related products, while Others include related businesses.
73GF Score

Get the complete analysis for TSE:4183

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,202.50
Price
円1,895.34
GF Value