Sumitomo Bakelite Co (TSE:4203) Cyclically Adjusted FCF per Share: 円181.48 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4203 Sumitomo Bakelite Co Ltd TSE:4203
90 GF Score
Price 円7,213.00
GF Value 円5,210.61
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Sumitomo Bakelite Co Cyclically Adjusted FCF per Share?

Sumitomo Bakelite Co TSE:4203 +0.59% 90 Cyclically Adjusted FCF per Share is 円181.48 as of Jun. 2026. GuruFocus rates TSE:4203 with a GF Score™ of 90/100 and a GF Value™ of 円5,210.61 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sumitomo Bakelite Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円19.901. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円181.48 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sumitomo Bakelite Co's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sumitomo Bakelite Co was 16.70% per year. The lowest was 3.20% per year. And the median was 9.45% per year.

As of today (2026-08-25), Sumitomo Bakelite Co's current stock price is 円7213.00. Sumitomo Bakelite Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円181.48. Sumitomo Bakelite Co's Cyclically Adjusted Price-to-FCF of today is 39.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo Bakelite Co was 42.97. The lowest was 8.55. And the median was 21.73.


Sumitomo Bakelite Co  (TSE:4203) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sumitomo Bakelite Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7213.00/181.48
=39.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo Bakelite Co was 42.97. The lowest was 8.55. And the median was 21.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sumitomo Bakelite Co Cyclically Adjusted FCF per Share Related Terms


Sumitomo Bakelite Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Bakelite Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Bakelite Co Cyclically Adjusted FCF per Share Chart

Sumitomo Bakelite Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 144.33 139.56 150.96 175.18 182.85

Sumitomo Bakelite Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 174.51 181.71 176.42 182.85 181.48

TSE:4203 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Sumitomo Bakelite Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Bakelite Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sumitomo Bakelite Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sumitomo Bakelite Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:4203
90GF Score
Sumitomo Bakelite Co Ltd TSE:4203
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Bakelite Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Bakelite Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=19.901/113.6000*113.6000
=19.901

Current CPI (Jun. 2026) = 113.6000.

Sumitomo Bakelite Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 20.662 98.500 23.829
201709 28.131 98.800 32.345
201712 20.461 99.400 23.384
201803 52.235 99.200 59.818
201806 9.381 99.200 10.743
201809 45.694 99.900 51.960
201812 10.412 99.700 11.864
201903 34.763 99.700 39.610
201906 8.022 99.800 9.131
201909 61.455 100.100 69.743
201912 -8.075 100.500 -9.128
202003 69.179 100.300 78.352
202006 28.549 99.900 32.464
202009 51.043 99.900 58.043
202012 7.512 99.300 8.594
202103 108.920 99.900 123.857
202106 32.758 99.500 37.400
202109 61.776 100.100 70.107
202112 -16.778 100.100 -19.041
202203 87.054 101.100 97.817
202206 -1.732 101.800 -1.933
202209 27.404 103.100 30.195
202212 -21.454 104.100 -23.412
202303 87.662 104.400 95.387
202306 29.339 105.200 31.682
202309 66.865 106.200 71.524
202312 14.914 106.800 15.864
202403 84.566 107.200 89.615
202406 60.192 108.200 63.196
202409 113.125 108.900 118.007
202412 27.743 110.700 28.470
202503 101.190 111.100 103.467
202506 30.684 111.700 31.206
202509 101.033 112.000 102.476
202512 -14.705 113.000 -14.783
202603 106.096 112.700 106.943
202606 19.901 113.600 19.901

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円181.48 mean?
Sumitomo Bakelite Co (TSE:4203) has a Cyclically Adjusted FCF per Share of 円181.48 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo Bakelite Co and its competitors.
Is Sumitomo Bakelite Co's Cyclically Adjusted FCF per Share too high?
Sumitomo Bakelite Co's current Cyclically Adjusted FCF per Share is 円181.48. Overall, Sumitomo Bakelite Co has a GF Score™ of 90/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Bakelite Co's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Sumitomo Bakelite Co's Cyclically Adjusted FCF per Share of 円181.48 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo Bakelite Co and its competitors. Sumitomo Bakelite Co's current Cyclically Adjusted FCF per Share is 円181.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Bakelite Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Bakelite Co (TSE:4203) is currently considered Significantly Overvalued. The stock's GF Value™ is 円5,210.61, compared to a current price of 円7,213.00 — trading 38.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円181.48. Sumitomo Bakelite Co's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sumitomo Bakelite Co (TSE:4203), the current Cyclically Adjusted FCF per Share is 円181.48 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Bakelite Co (TSE:4203) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Bakelite Co stock appears to be overvalued. The current stock price of 円7,213.00 is trading 38.4% above its estimated GF Value™ of 円5,210.61. GuruFocus considers Sumitomo Bakelite Co to be Significantly Overvalued.

Key valuation signals for TSE:4203:

  • Cyclically Adjusted FCF per Share: 円181.48
  • GF Value™: 円5,210.61 vs. price of 円7,213.00 (38.4% above fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the TSE:4203 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Bakelite Co Business Description

Other Exchanges SBKLF:USA
Address 2-5-8 Higashishinagawa, Tennozu Parkside Building, Shinagawa-ku, Tokyo, JPN, 140-0002
Sumitomo Bakelite Co Ltd is engaged in the manufacture and sale of plastics and related products. The company has three reportable segments: High performance plastic, Quality of Life Related Products, and Semiconductor-related Materials. The Semiconductor-related Materials segment provides epoxy resin molding materials, liquid resins, and coatings for semiconductors. The High performance plastic segment manufactures phenolic resin molding materials, industrial phenolic resins, synthetic resin adhesives, and copper-clad laminates. The Quality of Life Related Products segment produces medical equipment products, pharmaceutical packaging materials, decorative panels and sheets, and bio-related products.
90GF Score

Get the complete analysis for TSE:4203

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,213.00
Price
円5,210.61
GF Value