Sekisui Jushi (TSE:4212) Cyclically Adjusted FCF per Share: 円146.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4212 Sekisui Jushi Corp TSE:4212
79 GF Score
Price 円2,920.00
GF Value 円2,841.75
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Sekisui Jushi Cyclically Adjusted FCF per Share?

Sekisui Jushi TSE:4212 -1.05% 79 Cyclically Adjusted FCF per Share is 円146.42 as of Mar. 2026. GuruFocus rates TSE:4212 with a GF Score™ of 79/100 and a GF Value™ of 円2,841.75 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sekisui Jushi's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円23.799. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円146.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sekisui Jushi's average Cyclically Adjusted FCF Growth Rate was -5.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sekisui Jushi was 4.20% per year. The lowest was -4.40% per year. And the median was 0.75% per year.

As of today (2026-08-03), Sekisui Jushi's current stock price is 円2920.00. Sekisui Jushi's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円146.42. Sekisui Jushi's Cyclically Adjusted Price-to-FCF of today is 19.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sekisui Jushi was 18.12. The lowest was 9.65. And the median was 13.96.


Sekisui Jushi  (TSE:4212) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sekisui Jushi's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2920.00/146.42
=19.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sekisui Jushi was 18.12. The lowest was 9.65. And the median was 13.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sekisui Jushi Cyclically Adjusted FCF per Share Related Terms


Sekisui Jushi Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sekisui Jushi's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sekisui Jushi Cyclically Adjusted FCF per Share Chart

Sekisui Jushi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 169.73 167.48 153.90 154.70 146.42

Sekisui Jushi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.70 155.82 150.69 151.41 146.42

TSE:4212 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Sekisui Jushi's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sekisui Jushi Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Sekisui Jushi's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sekisui Jushi's Cyclically Adjusted Price-to-FCF falls into.


TSE:4212
79GF Score
Sekisui Jushi Corp TSE:4212
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sekisui Jushi Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sekisui Jushi's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=23.799/112.7000*112.7000
=23.799

Current CPI (Mar. 2026) = 112.7000.

Sekisui Jushi Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 38.109 98.100 43.781
201609 73.065 98.000 84.025
201612 -4.479 98.400 -5.130
201703 65.729 98.100 75.511
201706 31.560 98.500 36.110
201709 77.029 98.800 87.866
201712 -0.450 99.400 -0.510
201803 52.066 99.200 59.152
201806 29.017 99.200 32.966
201809 86.845 99.900 97.972
201812 -5.380 99.700 -6.082
201903 54.430 99.700 61.527
201906 27.587 99.800 31.153
201909 84.475 100.100 95.108
201912 -1.345 100.500 -1.508
202003 82.588 100.300 92.798
202006 29.890 99.900 33.720
202009 84.287 99.900 95.087
202012 10.128 99.300 11.495
202103 72.756 99.900 82.078
202106 46.713 99.500 52.910
202109 72.171 100.100 81.255
202112 -3.720 100.100 -4.188
202203 70.065 101.100 78.104
202206 28.184 101.800 31.202
202209 39.486 103.100 43.163
202212 -27.017 104.100 -29.249
202303 50.897 104.400 54.943
202306 31.855 105.200 34.126
202309 53.447 106.200 56.718
202312 -108.429 106.800 -114.419
202403 -11.176 107.200 -11.749
202406 4.851 108.200 5.053
202409 134.050 108.900 138.728
202412 -75.935 110.700 -77.307
202503 29.182 111.100 29.602
202506 28.257 111.700 28.510
202509 53.500 112.000 53.834
202512 -18.001 113.000 -17.953
202603 23.799 112.700 23.799

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円146.42 mean?
Sekisui Jushi (TSE:4212) has a Cyclically Adjusted FCF per Share of 円146.42 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sekisui Jushi and its competitors.
Is Sekisui Jushi's Cyclically Adjusted FCF per Share too high?
Sekisui Jushi's current Cyclically Adjusted FCF per Share is 円146.42. Overall, Sekisui Jushi has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sekisui Jushi's Cyclically Adjusted FCF per Share compare to TT and JCI?
Sekisui Jushi's Cyclically Adjusted FCF per Share of 円146.42 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sekisui Jushi and its competitors. Sekisui Jushi's current Cyclically Adjusted FCF per Share is 円146.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sekisui Jushi stock overvalued right now?
Based on GuruFocus' analysis, Sekisui Jushi (TSE:4212) is currently considered Fairly Valued. The stock's GF Value™ is 円2,841.75, compared to a current price of 円2,920.00 — trading 2.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円146.42. Sekisui Jushi's overall GF Score™ is 79/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sekisui Jushi (TSE:4212), the current Cyclically Adjusted FCF per Share is 円146.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sekisui Jushi (TSE:4212) Overvalued in 2026?

Based on GuruFocus' analysis, Sekisui Jushi stock appears to be overvalued. The current stock price of 円2,920.00 is trading 2.8% above its estimated GF Value™ of 円2,841.75. GuruFocus considers Sekisui Jushi to be Fairly Valued.

Key valuation signals for TSE:4212:

  • Cyclically Adjusted FCF per Share: 円146.42
  • GF Value™: 円2,841.75 vs. price of 円2,920.00 (2.8% above fair value)
  • GF Score™: 79/100 with 8 warning signs

No single metric tells the full story. See the TSE:4212 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sekisui Jushi Business Description

Address 2-4-4 Nishitenma, Kita-ku, Osaka-shi, Osaka, JPN, 530-8565
Sekisui Jushi Corp is a Japan-based company, engages in the development of urban areas. The company is engaged in the manufacturing, processing, and sale of soundproof wall materials, traffic signs, road surface labels, electronic systems-related products, road safety materials, solar-powered products, artificial grass, and wood. It is also engaged in the manufacture of fences for pedestrians and cars, solar lightings, decorative building materials, mesh fences and others.
79GF Score

Get the complete analysis for TSE:4212

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,920.00
Price
円2,841.75
GF Value