Ultrafabrics Holdings Co (TSE:4235) Cyclically Adjusted FCF per Share: 円53.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4235 Ultrafabrics Holdings Co Ltd TSE:4235
82 GF Score
Price 円690.00
GF Value 円966.42
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Ultrafabrics Holdings Co Cyclically Adjusted FCF per Share?

Ultrafabrics Holdings Co TSE:4235 +0.15% 82 Cyclically Adjusted FCF per Share is 円53.77 as of Mar. 2026. GuruFocus rates TSE:4235 with a GF Score™ of 82/100 and a GF Value™ of 円966.42 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ultrafabrics Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-8.350. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円53.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ultrafabrics Holdings Co's average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ultrafabrics Holdings Co was 42.10% per year. The lowest was 5.30% per year. And the median was 11.60% per year.

As of today (2026-07-30), Ultrafabrics Holdings Co's current stock price is 円690.00. Ultrafabrics Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円53.77. Ultrafabrics Holdings Co's Cyclically Adjusted Price-to-FCF of today is 12.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ultrafabrics Holdings Co was 114.14. The lowest was 11.79. And the median was 25.97.


Ultrafabrics Holdings Co  (TSE:4235) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ultrafabrics Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=690.00/53.77
=12.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ultrafabrics Holdings Co was 114.14. The lowest was 11.79. And the median was 25.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ultrafabrics Holdings Co Cyclically Adjusted FCF per Share Related Terms


Ultrafabrics Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ultrafabrics Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ultrafabrics Holdings Co Cyclically Adjusted FCF per Share Chart

Ultrafabrics Holdings Co Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.64 48.29 50.66 50.98 56.41

Ultrafabrics Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.48 51.90 52.08 56.41 53.77

Ultrafabrics Holdings Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Ultrafabrics Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ultrafabrics Holdings Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Ultrafabrics Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ultrafabrics Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:4235
82GF Score
Ultrafabrics Holdings Co Ltd TSE:4235
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ultrafabrics Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ultrafabrics Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-8.35/112.7000*112.7000
=-8.350

Current CPI (Mar. 2026) = 112.7000.

Ultrafabrics Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 -47.631 98.500 -54.498
201709 5.334 98.800 6.084
201712 -33.194 99.400 -37.635
201803 -45.201 99.200 -51.352
201806 -17.122 99.200 -19.452
201809 4.759 99.900 5.369
201812 15.810 99.700 17.871
201903 4.724 99.700 5.340
201906 18.769 99.800 21.195
201909 13.442 100.100 15.134
201912 32.354 100.500 36.282
202003 20.882 100.300 23.464
202006 13.015 99.900 14.683
202009 40.383 99.900 45.557
202012 49.802 99.300 56.523
202103 19.382 99.900 21.865
202106 16.813 99.500 19.043
202109 33.202 100.100 37.381
202112 29.412 100.100 33.114
202203 -25.306 101.100 -28.210
202206 -21.620 101.800 -23.935
202209 32.985 103.100 36.056
202212 111.518 104.100 120.731
202303 6.618 104.400 7.144
202306 -7.522 105.200 -8.058
202309 58.587 106.200 62.173
202312 -0.995 106.800 -1.050
202403 -3.139 107.200 -3.300
202406 -1.828 108.200 -1.904
202409 78.357 108.900 81.091
202412 -33.858 110.700 -34.470
202503 7.334 111.100 7.440
202506 22.134 111.700 22.332
202509 13.361 112.000 13.445
202512 46.929 113.000 46.804
202603 -8.350 112.700 -8.350

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円53.77 mean?
Ultrafabrics Holdings Co (TSE:4235) has a Cyclically Adjusted FCF per Share of 円53.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ultrafabrics Holdings Co and its competitors.
Is Ultrafabrics Holdings Co's Cyclically Adjusted FCF per Share too high?
Ultrafabrics Holdings Co's current Cyclically Adjusted FCF per Share is 円53.77. Overall, Ultrafabrics Holdings Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ultrafabrics Holdings Co's Cyclically Adjusted FCF per Share compare to competitors?
Ultrafabrics Holdings Co's Cyclically Adjusted FCF per Share of 円53.77 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ultrafabrics Holdings Co and its competitors. Ultrafabrics Holdings Co's current Cyclically Adjusted FCF per Share is 円53.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ultrafabrics Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Ultrafabrics Holdings Co (TSE:4235) is currently considered Modestly Undervalued. The stock's GF Value™ is 円966.42, compared to a current price of 円690.00 — trading 28.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円53.77. Ultrafabrics Holdings Co's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ultrafabrics Holdings Co (TSE:4235), the current Cyclically Adjusted FCF per Share is 円53.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ultrafabrics Holdings Co (TSE:4235) Overvalued in 2026?

Based on GuruFocus' analysis, Ultrafabrics Holdings Co stock appears to be undervalued. The current stock price of 円690.00 is trading 28.6% below its estimated GF Value™ of 円966.42. GuruFocus considers Ultrafabrics Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:4235:

  • Cyclically Adjusted FCF per Share: 円53.77
  • GF Value™: 円966.42 vs. price of 円690.00 (28.6% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the TSE:4235 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ultrafabrics Holdings Co Business Description

Address 3-20-6 Myoujin-cho, Hachioji First Square, 6th Floor, Hachioji-shi, Tokyo, JPN
Ultrafabrics Holdings Co Ltd is engaged in the manufacture and sale of synthetic leather in Japan. Its leather is used in furniture products, automobile industry, sports equipment, and others.
82GF Score

Get the complete analysis for TSE:4235

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円690.00
Price
円966.42
GF Value