Dentsu Group (TSE:4324) Cyclically Adjusted FCF per Share: 円378.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4324 Dentsu Group Inc TSE:4324
75 GF Score
Price 円3,874.00
GF Value 円4,173.23
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Dentsu Group Cyclically Adjusted FCF per Share?

Dentsu Group TSE:4324 +6.96% 75 Cyclically Adjusted FCF per Share is 円378.70 as of Mar. 2026. GuruFocus rates TSE:4324 with a GF Score™ of 75/100 and a GF Value™ of 円4,173.23 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dentsu Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-124.539. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円378.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dentsu Group's average Cyclically Adjusted FCF Growth Rate was -0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dentsu Group was 4.90% per year. The lowest was 0.10% per year. And the median was 1.10% per year.

As of today (2026-07-30), Dentsu Group's current stock price is 円3874.00. Dentsu Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円378.70. Dentsu Group's Cyclically Adjusted Price-to-FCF of today is 10.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dentsu Group was 22.19. The lowest was 4.83. And the median was 11.70.


Dentsu Group  (TSE:4324) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dentsu Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3874.00/378.70
=10.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dentsu Group was 22.19. The lowest was 4.83. And the median was 11.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dentsu Group Cyclically Adjusted FCF per Share Related Terms


Dentsu Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dentsu Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dentsu Group Cyclically Adjusted FCF per Share Chart

Dentsu Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 407.65 409.89 405.48 409.11 0.00

Dentsu Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 380.76 429.02 402.21 0.00 378.70

TSE:4324 vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Dentsu Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dentsu Group Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Dentsu Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dentsu Group's Cyclically Adjusted Price-to-FCF falls into.


TSE:4324
75GF Score
Dentsu Group Inc TSE:4324
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dentsu Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dentsu Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-124.539/112.7000*112.7000
=-124.539

Current CPI (Mar. 2026) = 112.7000.

Dentsu Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 272.924 98.100 313.543
201609 -163.872 98.000 -188.453
201612 390.134 98.400 446.830
201703 -179.424 98.100 -206.127
201706 286.930 98.500 328.295
201709 -205.442 98.800 -234.345
201712 601.514 99.400 681.998
201803 -186.610 99.200 -212.006
201806 323.688 99.200 367.738
201809 -230.790 99.900 -260.361
201812 565.695 99.700 639.457
201903 -490.702 99.700 -554.685
201906 348.587 99.800 393.645
201909 -297.087 100.100 -334.483
201912 731.640 100.500 820.456
202003 -419.853 100.300 -471.759
202006 386.287 99.900 435.781
202009 -181.078 99.900 -204.279
202012 520.415 99.300 590.642
202103 -306.920 99.900 -346.245
202106 488.418 99.500 553.213
202109 -272.542 100.100 -306.848
202112 593.039 100.100 667.687
202203 -322.702 101.100 -359.728
202206 271.754 101.800 300.851
202209 -461.640 103.100 -504.625
202212 828.510 104.100 896.956
202303 -484.015 104.400 -522.495
202306 662.147 105.200 709.353
202309 -563.432 106.200 -597.917
202312 670.943 106.800 708.008
202403 -574.814 107.200 -604.305
202406 306.961 108.200 319.727
202409 -111.889 108.900 -115.793
202412 615.119 110.700 626.232
202503 -195.640 111.100 -198.457
202506 338.683 111.700 341.715
202509 -101.675 112.000 -102.310
202512 0.000 113.000 0.000
202603 -124.539 112.700 -124.539

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円378.70 mean?
Dentsu Group (TSE:4324) has a Cyclically Adjusted FCF per Share of 円378.70 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dentsu Group and its competitors.
Is Dentsu Group's Cyclically Adjusted FCF per Share too high?
Dentsu Group's current Cyclically Adjusted FCF per Share is 円378.70. Overall, Dentsu Group has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dentsu Group's Cyclically Adjusted FCF per Share compare to APP and OMC?
Dentsu Group's Cyclically Adjusted FCF per Share of 円378.70 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dentsu Group and its competitors. Dentsu Group's current Cyclically Adjusted FCF per Share is 円378.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dentsu Group stock overvalued right now?
Based on GuruFocus' analysis, Dentsu Group (TSE:4324) is currently considered Fairly Valued. The stock's GF Value™ is 円4,173.23, compared to a current price of 円3,874.00 — trading 7.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円378.70. Dentsu Group's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dentsu Group (TSE:4324), the current Cyclically Adjusted FCF per Share is 円378.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dentsu Group (TSE:4324) Overvalued in 2026?

Based on GuruFocus' analysis, Dentsu Group stock appears to be undervalued. The current stock price of 円3,874.00 is trading 7.2% below its estimated GF Value™ of 円4,173.23. GuruFocus considers Dentsu Group to be Fairly Valued.

Key valuation signals for TSE:4324:

  • Cyclically Adjusted FCF per Share: 円378.70
  • GF Value™: 円4,173.23 vs. price of 円3,874.00 (7.2% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the TSE:4324 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dentsu Group Business Description

Other Exchanges DNTUY:USADNTUF:USA
Address 1-8-1 Higashi Shinbashi, Minato-ku, Tokyo, JPN, 105-7001
Dentsu Group is the top advertising agency in Japan and the fifth-largest advertising network in the world. It is the oldest advertising agency in Japan, with the original company being established in 1901. Over the years, Dentsu expanded its global footprint through mergers and acquisitions. Currently, international sales account for about 60% of total revenue.
75GF Score

Get the complete analysis for TSE:4324

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,874.00
Price
円4,173.23
GF Value