Amazia (TSE:4424) Cyclically Adjusted FCF per Share: 円7.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4424 Amazia Inc TSE:4424
61 GF Score
Price 円360.00
GF Value 円253.23
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Amazia Cyclically Adjusted FCF per Share?

Amazia TSE:4424 -11.98% 61 Cyclically Adjusted FCF per Share is 円7.21 as of Mar. 2026. GuruFocus rates TSE:4424 with a GF Score™ of 61/100 and a GF Value™ of 円253.23 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amazia's adjusted free cash flow per share data for the fiscal year that ended in Sep. 2025 was 円-68.824. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円7.21 for the trailing ten years ended in Sep. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-29), Amazia's current stock price is 円 360.00. Amazia's Cyclically Adjusted FCF per Share for the fiscal year that ended in Sep. 2025 was 円7.21. Amazia's Cyclically Adjusted Price-to-FCF of today is 49.93.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Amazia was 70.04. The lowest was 27.74. And the median was 37.66.


Amazia  (TSE:4424) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amazia's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=360.00/7.21
=49.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Amazia was 70.04. The lowest was 27.74. And the median was 37.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amazia Cyclically Adjusted FCF per Share Related Terms


Amazia Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Amazia's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amazia Cyclically Adjusted FCF per Share Chart

Amazia Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 7.21

Amazia Semi-Annual Data
Sep16 Sep17 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 7.21 0.00

TSE:4424 vs QH, SHOP, UBER: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Amazia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amazia Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Amazia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amazia's Cyclically Adjusted Price-to-FCF falls into.


TSE:4424
61GF Score
Amazia Inc TSE:4424
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amazia Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amazia's adjusted Free Cash Flow per Share data for the fiscal year that ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-68.824/112.0000*112.0000
=-68.824

Current CPI (Sep. 2025) = 112.0000.

Amazia Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.153 98.000 1.318
201709 -5.015 98.800 -5.685
201809 8.829 99.900 9.898
201909 45.916 100.100 51.375
202009 121.559 99.900 136.282
202109 32.275 100.100 36.112
202209 7.238 103.100 7.863
202309 -35.446 106.200 -37.382
202409 -57.248 108.900 -58.878
202509 -68.824 112.000 -68.824

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円7.21 mean?
Amazia (TSE:4424) has a Cyclically Adjusted FCF per Share of 円7.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amazia and its competitors.
Is Amazia's Cyclically Adjusted FCF per Share too high?
Amazia's current Cyclically Adjusted FCF per Share is 円7.21. Overall, Amazia has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Amazia's Cyclically Adjusted FCF per Share compare to QH and SHOP?
Amazia's Cyclically Adjusted FCF per Share of 円7.21 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amazia and its competitors. Amazia's current Cyclically Adjusted FCF per Share is 円7.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amazia stock overvalued right now?
Based on GuruFocus' analysis, Amazia (TSE:4424) is currently considered Significantly Overvalued. The stock's GF Value™ is 円253.23, compared to a current price of 円360.00 — trading 42.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円7.21. Amazia's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Amazia (TSE:4424), the current Cyclically Adjusted FCF per Share is 円7.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amazia (TSE:4424) Overvalued in 2026?

Based on GuruFocus' analysis, Amazia stock appears to be overvalued. The current stock price of 円360.00 is trading 42.2% above its estimated GF Value™ of 円253.23. GuruFocus considers Amazia to be Significantly Overvalued.

Key valuation signals for TSE:4424:

  • Cyclically Adjusted FCF per Share: 円7.21
  • GF Value™: 円253.23 vs. price of 円360.00 (42.2% above fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the TSE:4424 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amazia Business Description

Address 1-2 Sakuragaokacho, Shibuya-ku, Tokyo, JPN, 150-0044
Amazia Inc is engaged in the digital content business, focusing on the operation of manga apps and related services. The company's core service is the manga app Manga BANG, which distributes a wide range of manga titles to users. In addition to app operation, the company is involved in content production and licensing, including partnerships with publishers and creators. The company also explores monetization through advertising, subscription models, and in-app purchases.
61GF Score

Get the complete analysis for TSE:4424

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円360.00
Price
円253.23
GF Value