Tsumura (TSE:4540) Cyclically Adjusted FCF per Share: 円44.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4540 Tsumura & Co TSE:4540
79 GF Score
Price 円3,767.00
GF Value 円4,229.66
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Tsumura Cyclically Adjusted FCF per Share?

Tsumura TSE:4540 -0.61% 79 Cyclically Adjusted FCF per Share is 円44.30 as of Mar. 2026. GuruFocus rates TSE:4540 with a GF Score™ of 79/100 and a GF Value™ of 円4,229.66 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tsumura's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円156.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円44.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tsumura's average Cyclically Adjusted FCF Growth Rate was -38.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tsumura was 7.60% per year. The lowest was -14.80% per year. And the median was -0.50% per year.

As of today (2026-08-04), Tsumura's current stock price is 円3767.00. Tsumura's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円44.30. Tsumura's Cyclically Adjusted Price-to-FCF of today is 85.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsumura was 114.46. The lowest was 36.27. And the median was 54.09.


Tsumura  (TSE:4540) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tsumura's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3767.00/44.30
=85.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsumura was 114.46. The lowest was 36.27. And the median was 54.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tsumura Cyclically Adjusted FCF per Share Related Terms


Tsumura Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tsumura's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsumura Cyclically Adjusted FCF per Share Chart

Tsumura Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 73.06 71.53 57.10 72.11 44.30

Tsumura Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 72.11 55.72 61.79 36.66 44.30

TSE:4540 vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Tsumura's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsumura Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Tsumura's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tsumura's Cyclically Adjusted Price-to-FCF falls into.


TSE:4540
79GF Score
Tsumura & Co TSE:4540
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsumura Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsumura's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=156.003/112.7000*112.7000
=156.003

Current CPI (Mar. 2026) = 112.7000.

Tsumura Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 19.979 98.100 22.952
201609 102.531 98.000 117.911
201612 -3.644 98.400 -4.174
201703 63.648 98.100 73.121
201706 108.066 98.500 123.645
201709 -6.630 98.800 -7.563
201712 -14.044 99.400 -15.923
201803 57.169 99.200 64.949
201806 53.677 99.200 60.982
201809 -76.748 99.900 -86.582
201812 -45.698 99.700 -51.657
201903 23.111 99.700 26.124
201906 36.230 99.800 40.913
201909 -6.195 100.100 -6.975
201912 -7.609 100.500 -8.533
202003 77.704 100.300 87.310
202006 63.510 99.900 71.647
202009 21.344 99.900 24.079
202012 -6.993 99.300 -7.937
202103 9.528 99.900 10.749
202106 5.019 99.500 5.685
202109 84.187 100.100 94.784
202112 29.905 100.100 33.669
202203 21.096 101.100 23.517
202206 11.607 101.800 12.850
202209 13.437 103.100 14.688
202212 -63.328 104.100 -68.560
202303 61.167 104.400 66.030
202306 -62.924 105.200 -67.410
202309 -48.330 106.200 -51.288
202312 -71.900 106.800 -75.872
202403 -6.637 107.200 -6.978
202406 -58.321 108.200 -60.747
202409 147.585 108.900 152.735
202412 -4.649 110.700 -4.733
202503 -31.560 111.100 -32.015
202506 -54.351 111.700 -54.838
202509 34.924 112.000 35.142
202512 -265.443 113.000 -264.738
202603 156.003 112.700 156.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円44.30 mean?
Tsumura (TSE:4540) has a Cyclically Adjusted FCF per Share of 円44.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsumura and its competitors.
Is Tsumura's Cyclically Adjusted FCF per Share too high?
Tsumura's current Cyclically Adjusted FCF per Share is 円44.30. Overall, Tsumura has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tsumura's Cyclically Adjusted FCF per Share compare to ZTS?
Tsumura's Cyclically Adjusted FCF per Share of 円44.30 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsumura and its competitors. Tsumura's current Cyclically Adjusted FCF per Share is 円44.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsumura stock overvalued right now?
Based on GuruFocus' analysis, Tsumura (TSE:4540) is currently considered Modestly Undervalued. The stock's GF Value™ is 円4,229.66, compared to a current price of 円3,767.00 — trading 10.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円44.30. Tsumura's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tsumura (TSE:4540), the current Cyclically Adjusted FCF per Share is 円44.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsumura (TSE:4540) Overvalued in 2026?

Based on GuruFocus' analysis, Tsumura stock appears to be undervalued. The current stock price of 円3,767.00 is trading 10.9% below its estimated GF Value™ of 円4,229.66. GuruFocus considers Tsumura to be Modestly Undervalued.

Key valuation signals for TSE:4540:

  • Cyclically Adjusted FCF per Share: 円44.30
  • GF Value™: 円4,229.66 vs. price of 円3,767.00 (10.9% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the TSE:4540 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsumura Business Description

Other Exchanges TSUA:Germany
Address 2-17-11 Akasaka, Minato-ku, Tokyo, JPN, 107-8521
Tsumura & Co is a specialty and generic drug manufacturing company. The company generates the majority of its revenue through prescription Kampo products, followed by over-the-counter medicines. It promotes its products through educational support at medical schools and by hosting seminars for physicians and consumers. The company specializes in developing, producing, and marketing Kampo formulations that integrate traditional herbal knowledge with modern pharmaceutical science to address various health conditions.
79GF Score

Get the complete analysis for TSE:4540

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,767.00
Price
円4,229.66
GF Value