H U Group Holdings (TSE:4544) Cyclically Adjusted FCF per Share: 円169.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4544 H U Group Holdings Inc TSE:4544
68 GF Score
Price 円3,344.00
GF Value 円2,781.06
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is H U Group Holdings Cyclically Adjusted FCF per Share?

H U Group Holdings TSE:4544 -0.95% 68 Cyclically Adjusted FCF per Share is 円169.75 as of Mar. 2026. GuruFocus rates TSE:4544 with a GF Score™ of 68/100 and a GF Value™ of 円2,781.06 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

H U Group Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円149.770. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円169.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, H U Group Holdings's average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of H U Group Holdings was -0.90% per year. The lowest was -9.10% per year. And the median was -6.75% per year.

As of today (2026-07-22), H U Group Holdings's current stock price is 円3344.00. H U Group Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円169.75. H U Group Holdings's Cyclically Adjusted Price-to-FCF of today is 19.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of H U Group Holdings was 24.53. The lowest was 9.24. And the median was 13.62.


H U Group Holdings  (TSE:4544) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

H U Group Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3344.00/169.75
=19.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of H U Group Holdings was 24.53. The lowest was 9.24. And the median was 13.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


H U Group Holdings Cyclically Adjusted FCF per Share Related Terms


H U Group Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for H U Group Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H U Group Holdings Cyclically Adjusted FCF per Share Chart

H U Group Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 226.22 207.88 174.82 171.91 169.75

H U Group Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 171.91 170.72 160.44 164.34 169.75

TSE:4544 vs TMO, DHR, IDXX: Cyclically Adjusted FCF per Share Comparison

For the Diagnostics & Research subindustry, H U Group Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H U Group Holdings Cyclically Adjusted Price-to-FCF vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, H U Group Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where H U Group Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:4544
68GF Score
H U Group Holdings Inc TSE:4544
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H U Group Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H U Group Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=149.77/112.7000*112.7000
=149.770

Current CPI (Mar. 2026) = 112.7000.

H U Group Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 110.690 98.100 127.164
201609 170.043 98.000 195.549
201612 109.301 98.400 125.185
201703 105.985 98.100 121.759
201706 6.640 98.500 7.597
201709 64.583 98.800 73.669
201712 -27.279 99.400 -30.929
201803 -70.693 99.200 -80.314
201806 -126.099 99.200 -143.260
201809 -6.809 99.900 -7.681
201812 -132.282 99.700 -149.530
201903 82.043 99.700 92.741
201906 -45.420 99.800 -51.291
201909 -12.181 100.100 -13.714
201912 -20.025 100.500 -22.456
202003 71.709 100.300 80.574
202006 -197.515 99.900 -222.822
202009 187.470 99.900 211.490
202012 106.117 99.300 120.437
202103 156.234 99.900 176.252
202106 -45.466 99.500 -51.498
202109 113.759 100.100 128.078
202112 201.430 100.100 226.785
202203 83.286 101.100 92.842
202206 -9.828 101.800 -10.880
202209 83.910 103.100 91.723
202212 -32.312 104.100 -34.981
202303 148.846 104.400 160.680
202306 -179.884 105.200 -192.708
202309 142.004 106.200 150.695
202312 16.702 106.800 17.625
202403 3.590 107.200 3.774
202406 -10.877 108.200 -11.329
202409 26.664 108.900 27.594
202412 71.904 110.700 73.203
202503 117.357 111.100 119.047
202506 -15.673 111.700 -15.813
202509 78.072 112.000 78.560
202512 84.118 113.000 83.895
202603 149.770 112.700 149.770

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円169.75 mean?
H U Group Holdings (TSE:4544) has a Cyclically Adjusted FCF per Share of 円169.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H U Group Holdings and its competitors.
Is H U Group Holdings' Cyclically Adjusted FCF per Share too high?
H U Group Holdings' current Cyclically Adjusted FCF per Share is 円169.75. Overall, H U Group Holdings has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does H U Group Holdings' Cyclically Adjusted FCF per Share compare to TMO and DHR?
H U Group Holdings' Cyclically Adjusted FCF per Share of 円169.75 can be compared against companies in the Medical Diagnostics & Research industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Diagnostics & Research company?
A good Cyclically Adjusted FCF per Share depends on the Medical Diagnostics & Research industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H U Group Holdings and its competitors. H U Group Holdings's current Cyclically Adjusted FCF per Share is 円169.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H U Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, H U Group Holdings (TSE:4544) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,781.06, compared to a current price of 円3,344.00 — trading 20.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円169.75. H U Group Holdings' overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For H U Group Holdings (TSE:4544), the current Cyclically Adjusted FCF per Share is 円169.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H U Group Holdings (TSE:4544) Overvalued in 2026?

Based on GuruFocus' analysis, H U Group Holdings stock appears to be overvalued. The current stock price of 円3,344.00 is trading 20.2% above its estimated GF Value™ of 円2,781.06. GuruFocus considers H U Group Holdings to be Modestly Overvalued.

Key valuation signals for TSE:4544:

  • Cyclically Adjusted FCF per Share: 円169.75
  • GF Value™: 円2,781.06 vs. price of 円3,344.00 (20.2% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the TSE:4544 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H U Group Holdings Business Description

Other Exchanges MRCHF:USA
Address Shinjuku Mitsui Building, 2-1-1 Nishishinjuku, Shinjuku-ku, Tokyo, JPN, 163-0408
H U Group Holdings Inc operates in the healthcare field, focusing on clinical laboratory testing and reagents. The company is engaged in four main businesses. The Clinical Laboratory Testing Business receives samples taken from patients at medical institutions to test for the disease and confirm the condition of the patient's health; In Vitro Diagnostics develops, manufactures, and sells testing reagents and equipment inside and outside Japan; Sterilization & Related Services Business provides a range of medical-related services including sterilization; and Emerging New Business & Others is a new business for future growth.
68GF Score

Get the complete analysis for TSE:4544

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,344.00
Price
円2,781.06
GF Value