Chugoku Marine Paints (TSE:4617) Cyclically Adjusted FCF per Share: 円129.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4617 Chugoku Marine Paints Ltd TSE:4617
83 GF Score
Price 円3,715.00
GF Value 円2,522.98
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Chugoku Marine Paints Cyclically Adjusted FCF per Share?

Chugoku Marine Paints TSE:4617 -0.13% 83 Cyclically Adjusted FCF per Share is 円129.75 as of Mar. 2026. GuruFocus rates TSE:4617 with a GF Score™ of 83/100 and a GF Value™ of 円2,522.98 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chugoku Marine Paints's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円125.194. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円129.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Chugoku Marine Paints's average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chugoku Marine Paints was 16.50% per year. The lowest was -2.70% per year. And the median was -2.15% per year.

As of today (2026-08-08), Chugoku Marine Paints's current stock price is 円3715.00. Chugoku Marine Paints's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円129.75. Chugoku Marine Paints's Cyclically Adjusted Price-to-FCF of today is 28.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chugoku Marine Paints was 39.97. The lowest was 7.02. And the median was 11.03.


Chugoku Marine Paints  (TSE:4617) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chugoku Marine Paints's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3715.00/129.75
=28.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chugoku Marine Paints was 39.97. The lowest was 7.02. And the median was 11.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chugoku Marine Paints Cyclically Adjusted FCF per Share Related Terms


Chugoku Marine Paints Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chugoku Marine Paints's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chugoku Marine Paints Cyclically Adjusted FCF per Share Chart

Chugoku Marine Paints Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 93.19 82.06 92.29 117.19 129.75

Chugoku Marine Paints Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 117.19 114.26 119.10 126.13 129.75

TSE:4617 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Chugoku Marine Paints's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chugoku Marine Paints Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Chugoku Marine Paints's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chugoku Marine Paints's Cyclically Adjusted Price-to-FCF falls into.


TSE:4617
83GF Score
Chugoku Marine Paints Ltd TSE:4617
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chugoku Marine Paints Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chugoku Marine Paints's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=125.194/112.7000*112.7000
=125.194

Current CPI (Mar. 2026) = 112.7000.

Chugoku Marine Paints Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 25.769 98.100 29.604
201609 66.023 98.000 75.926
201612 17.929 98.400 20.535
201703 53.298 98.100 61.230
201706 29.113 98.500 33.310
201709 3.130 98.800 3.570
201712 -32.090 99.400 -36.384
201803 -9.755 99.200 -11.083
201806 7.494 99.200 8.514
201809 15.578 99.900 17.574
201812 2.908 99.700 3.287
201903 24.441 99.700 27.628
201906 -10.274 99.800 -11.602
201909 11.564 100.100 13.020
201912 7.435 100.500 8.338
202003 70.157 100.300 78.830
202006 1.924 99.900 2.171
202009 35.752 99.900 40.333
202012 31.201 99.300 35.411
202103 58.112 99.900 65.558
202106 19.239 99.500 21.791
202109 3.694 100.100 4.159
202112 -19.331 100.100 -21.764
202203 -9.129 101.100 -10.176
202206 -15.031 101.800 -16.640
202209 8.316 103.100 9.090
202212 -63.786 104.100 -69.056
202303 71.787 104.400 77.494
202306 38.121 105.200 40.839
202309 48.359 106.200 51.319
202312 68.833 106.800 72.636
202403 94.614 107.200 99.468
202406 31.636 108.200 32.952
202409 83.757 108.900 86.680
202412 53.557 110.700 54.525
202503 118.366 111.100 120.071
202506 -22.595 111.700 -22.797
202509 69.269 112.000 69.702
202512 106.478 113.000 106.195
202603 125.194 112.700 125.194

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円129.75 mean?
Chugoku Marine Paints (TSE:4617) has a Cyclically Adjusted FCF per Share of 円129.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chugoku Marine Paints and its competitors.
Is Chugoku Marine Paints' Cyclically Adjusted FCF per Share too high?
Chugoku Marine Paints' current Cyclically Adjusted FCF per Share is 円129.75. Overall, Chugoku Marine Paints has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Chugoku Marine Paints' Cyclically Adjusted FCF per Share compare to LIN and SHW?
Chugoku Marine Paints' Cyclically Adjusted FCF per Share of 円129.75 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chugoku Marine Paints and its competitors. Chugoku Marine Paints's current Cyclically Adjusted FCF per Share is 円129.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chugoku Marine Paints stock overvalued right now?
Based on GuruFocus' analysis, Chugoku Marine Paints (TSE:4617) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,522.98, compared to a current price of 円3,715.00 — trading 47.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円129.75. Chugoku Marine Paints' overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chugoku Marine Paints (TSE:4617), the current Cyclically Adjusted FCF per Share is 円129.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chugoku Marine Paints (TSE:4617) Overvalued in 2026?

Based on GuruFocus' analysis, Chugoku Marine Paints stock appears to be overvalued. The current stock price of 円3,715.00 is trading 47.2% above its estimated GF Value™ of 円2,522.98. GuruFocus considers Chugoku Marine Paints to be Significantly Overvalued.

Key valuation signals for TSE:4617:

  • Cyclically Adjusted FCF per Share: 円129.75
  • GF Value™: 円2,522.98 vs. price of 円3,715.00 (47.2% above fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the TSE:4617 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chugoku Marine Paints Business Description

Address 3-6-6 Kasumigaseki, Tokyo Club Building, Chiyoda-ku, Tokyo, JPN, 100-0013
Chugoku Marine Paints Ltd is a Japanese paint manufacturing firm. The company engages in manufacturing and marketing a variety of paints and coating materials which include marine paints, industrial paints, and container paints. Its products are used for various industry applications such as anti-fouling and epoxy paint for ships, caulking material for railways, and UV curable paint for plastics. It also undertakes painting contracts and serves a wide range of client base from across the world.
83GF Score

Get the complete analysis for TSE:4617

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,715.00
Price
円2,522.98
GF Value