CREEK & RIVER Co (TSE:4763) Cyclically Adjusted FCF per Share: 円78.87 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4763 CREEK & RIVER Co Ltd TSE:4763
77 GF Score
Price 円1,500.00
GF Value 円2,078.79
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is CREEK & RIVER Co Cyclically Adjusted FCF per Share?

CREEK & RIVER Co TSE:4763 +2.04% 77 Cyclically Adjusted FCF per Share is 円78.87 as of Feb. 2026. GuruFocus rates TSE:4763 with a GF Score™ of 77/100 and a GF Value™ of 円2,078.79 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CREEK & RIVER Co's adjusted free cash flow per share data for the fiscal year that ended in Feb. 2026 was 円69.598. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円78.87 for the trailing ten years ended in Feb. 2026.

During the past 12 months, CREEK & RIVER Co's average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CREEK & RIVER Co was 23.80% per year. The lowest was 11.80% per year. And the median was 17.50% per year.

As of today (2026-07-22), CREEK & RIVER Co's current stock price is 円 1500.00. CREEK & RIVER Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Feb. 2026 was 円78.87. CREEK & RIVER Co's Cyclically Adjusted Price-to-FCF of today is 19.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CREEK & RIVER Co was 62.46. The lowest was 15.85. And the median was 37.38.


CREEK & RIVER Co  (TSE:4763) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CREEK & RIVER Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1500.00/78.87
=19.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CREEK & RIVER Co was 62.46. The lowest was 15.85. And the median was 37.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CREEK & RIVER Co Cyclically Adjusted FCF per Share Related Terms


CREEK & RIVER Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CREEK & RIVER Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CREEK & RIVER Co Cyclically Adjusted FCF per Share Chart

CREEK & RIVER Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.31 56.41 68.11 72.31 78.87

CREEK & RIVER Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.11 0.00 72.31 0.00 78.87

TSE:4763 vs VRSK, EFX, BAH: Cyclically Adjusted FCF per Share Comparison

For the Consulting Services subindustry, CREEK & RIVER Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CREEK & RIVER Co Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, CREEK & RIVER Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CREEK & RIVER Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:4763
77GF Score
CREEK & RIVER Co Ltd TSE:4763
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CREEK & RIVER Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CREEK & RIVER Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=69.598/112.2000*112.2000
=69.598

Current CPI (Feb. 2026) = 112.2000.

CREEK & RIVER Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201702 44.809 98.100 51.249
201802 38.503 99.500 43.417
201902 26.166 99.700 29.447
202002 100.268 100.300 112.164
202102 74.549 99.800 83.812
202202 89.875 100.700 100.139
202302 80.857 104.000 87.232
202402 123.710 106.900 129.843
202502 80.757 110.800 81.777
202602 69.598 112.200 69.598

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円78.87 mean?
CREEK & RIVER Co (TSE:4763) has a Cyclically Adjusted FCF per Share of 円78.87 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CREEK & RIVER Co and its competitors.
Is CREEK & RIVER Co's Cyclically Adjusted FCF per Share too high?
CREEK & RIVER Co's current Cyclically Adjusted FCF per Share is 円78.87. Overall, CREEK & RIVER Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CREEK & RIVER Co's Cyclically Adjusted FCF per Share compare to VRSK and EFX?
CREEK & RIVER Co's Cyclically Adjusted FCF per Share of 円78.87 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CREEK & RIVER Co and its competitors. CREEK & RIVER Co's current Cyclically Adjusted FCF per Share is 円78.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CREEK & RIVER Co stock overvalued right now?
Based on GuruFocus' analysis, CREEK & RIVER Co (TSE:4763) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,078.79, compared to a current price of 円1,500.00 — trading 27.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円78.87. CREEK & RIVER Co's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CREEK & RIVER Co (TSE:4763), the current Cyclically Adjusted FCF per Share is 円78.87 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CREEK & RIVER Co (TSE:4763) Overvalued in 2026?

Based on GuruFocus' analysis, CREEK & RIVER Co stock appears to be undervalued. The current stock price of 円1,500.00 is trading 27.8% below its estimated GF Value™ of 円2,078.79. GuruFocus considers CREEK & RIVER Co to be Modestly Undervalued.

Key valuation signals for TSE:4763:

  • Cyclically Adjusted FCF per Share: 円78.87
  • GF Value™: 円2,078.79 vs. price of 円1,500.00 (27.8% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TSE:4763 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CREEK & RIVER Co Business Description

Address SHINTORA-DORI CORE, 4-1-1, Shimbashi, Minato-ku, Tokyo, JPN, 105-0004
CREEK & RIVER Co Ltd is involved in planning and production across various creative fields, including video, games, web, advertising, and publishing. The company's core business is producing and managing creators, acting as an agency, and managing rights. It also operates production and agency businesses in specialized fields other than A-Tive.
77GF Score

Get the complete analysis for TSE:4763

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,500.00
Price
円2,078.79
GF Value