Yokohama Rubber Co (TSE:5101) Cyclically Adjusted FCF per Share: 円168.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5101 Yokohama Rubber Co Ltd TSE:5101
76 GF Score
Price 円7,669.00
GF Value 円4,582.22
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Yokohama Rubber Co Cyclically Adjusted FCF per Share?

Yokohama Rubber Co TSE:5101 -0.32% 76 Cyclically Adjusted FCF per Share is 円168.60 as of Mar. 2026. GuruFocus rates TSE:5101 with a GF Score™ of 76/100 and a GF Value™ of 円4,582.22 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yokohama Rubber Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-393.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円168.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yokohama Rubber Co's average Cyclically Adjusted FCF Growth Rate was -9.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yokohama Rubber Co was 39.30% per year. The lowest was -6.30% per year. And the median was 4.55% per year.

As of today (2026-07-31), Yokohama Rubber Co's current stock price is 円7669.00. Yokohama Rubber Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円168.60. Yokohama Rubber Co's Cyclically Adjusted Price-to-FCF of today is 45.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yokohama Rubber Co was 71.34. The lowest was 6.01. And the median was 15.91.


Yokohama Rubber Co  (TSE:5101) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yokohama Rubber Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7669.00/168.60
=45.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yokohama Rubber Co was 71.34. The lowest was 6.01. And the median was 15.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yokohama Rubber Co Cyclically Adjusted FCF per Share Related Terms


Yokohama Rubber Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yokohama Rubber Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yokohama Rubber Co Cyclically Adjusted FCF per Share Chart

Yokohama Rubber Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 204.38 160.10 230.98 221.90 217.56

Yokohama Rubber Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 185.50 192.42 189.80 217.56 168.60

TSE:5101 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Yokohama Rubber Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yokohama Rubber Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yokohama Rubber Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yokohama Rubber Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:5101
76GF Score
Yokohama Rubber Co Ltd TSE:5101
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yokohama Rubber Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yokohama Rubber Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-393.272/112.7000*112.7000
=-393.272

Current CPI (Mar. 2026) = 112.7000.

Yokohama Rubber Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 -68.523 98.100 -78.721
201706 66.116 98.500 75.647
201709 27.960 98.800 31.894
201712 118.250 99.400 134.072
201803 20.956 99.200 23.808
201806 39.852 99.200 45.275
201809 4.140 99.900 4.670
201812 160.363 99.700 181.273
201903 -42.313 99.700 -47.830
201906 52.031 99.800 58.756
201909 -46.544 100.100 -52.403
201912 193.750 100.500 217.270
202003 -49.954 100.300 -56.130
202006 53.245 99.900 60.067
202009 82.649 99.900 93.239
202012 206.857 99.300 234.771
202103 28.027 99.900 31.618
202106 66.257 99.500 75.047
202109 -18.161 100.100 -20.447
202112 123.149 100.100 138.650
202203 -103.309 101.100 -115.162
202206 -17.696 101.800 -19.591
202209 -119.180 103.100 -130.277
202212 142.676 104.100 154.463
202303 -41.631 104.400 -44.941
202306 174.530 105.200 186.973
202309 211.654 106.200 224.608
202312 283.876 106.800 299.558
202403 -181.545 107.200 -190.859
202406 85.743 108.200 89.309
202409 -54.008 108.900 -55.893
202412 254.006 110.700 258.595
202503 -251.298 111.100 -254.917
202506 96.954 111.700 97.822
202509 20.821 112.000 20.951
202512 282.439 113.000 281.689
202603 -393.272 112.700 -393.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円168.60 mean?
Yokohama Rubber Co (TSE:5101) has a Cyclically Adjusted FCF per Share of 円168.60 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yokohama Rubber Co and its competitors.
Is Yokohama Rubber Co's Cyclically Adjusted FCF per Share too high?
Yokohama Rubber Co's current Cyclically Adjusted FCF per Share is 円168.60. Overall, Yokohama Rubber Co has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yokohama Rubber Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Yokohama Rubber Co's Cyclically Adjusted FCF per Share of 円168.60 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yokohama Rubber Co and its competitors. Yokohama Rubber Co's current Cyclically Adjusted FCF per Share is 円168.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yokohama Rubber Co stock overvalued right now?
Based on GuruFocus' analysis, Yokohama Rubber Co (TSE:5101) is currently considered Significantly Overvalued. The stock's GF Value™ is 円4,582.22, compared to a current price of 円7,669.00 — trading 67.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円168.60. Yokohama Rubber Co's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yokohama Rubber Co (TSE:5101), the current Cyclically Adjusted FCF per Share is 円168.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yokohama Rubber Co (TSE:5101) Overvalued in 2026?

Based on GuruFocus' analysis, Yokohama Rubber Co stock appears to be overvalued. The current stock price of 円7,669.00 is trading 67.4% above its estimated GF Value™ of 円4,582.22. GuruFocus considers Yokohama Rubber Co to be Significantly Overvalued.

Key valuation signals for TSE:5101:

  • Cyclically Adjusted FCF per Share: 円168.60
  • GF Value™: 円4,582.22 vs. price of 円7,669.00 (67.4% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the TSE:5101 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yokohama Rubber Co Business Description

Other Exchanges YORUF:USAYRB:Germany
Address 2-1 Oiwake, Kanagawa Prefecture, Hiratsuka, JPN, 254-8601
Yokohama Rubber Co Ltd makes and sells rubber tires, wheels, and other components in two primary segments based on product type: The tires segment, which generates the majority of revenue, sells rubber tires and wheels for automobiles under the Yokohama and Advan brand names; the multiple businesses segment sells hose and couplings, conveyor belts, marine hoses, pneumatic genders, sealants and adhesives, aerospace components, and electronic materials. The majority of revenue comes from Japan.
76GF Score

Get the complete analysis for TSE:5101

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,669.00
Price
円4,582.22
GF Value