Sumitomo Rubber Industries (TSE:5110) Cyclically Adjusted FCF per Share: 円 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5110 Sumitomo Rubber Industries Ltd TSE:5110
70 GF Score
Price 円1,985.50
GF Value 円2,330.15
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Sumitomo Rubber Industries Cyclically Adjusted FCF per Share?

Sumitomo Rubber Industries TSE:5110 -1.71% 70 Cyclically Adjusted FCF per Share is 円 as of Jun. 2026. GuruFocus rates TSE:5110 with a GF Score™ of 70/100 and a GF Value™ of 円2,330.15 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sumitomo Rubber Industries's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円40.248. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sumitomo Rubber Industries's average Cyclically Adjusted FCF Growth Rate was -8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sumitomo Rubber Industries was 16.50% per year. The lowest was -0.10% per year. And the median was 5.70% per year.

As of today (2026-09-20), Sumitomo Rubber Industries's current stock price is 円1985.50. Sumitomo Rubber Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Sumitomo Rubber Industries's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo Rubber Industries was 29.68. The lowest was 7.70. And the median was 13.86.


Sumitomo Rubber Industries  (TSE:5110) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo Rubber Industries was 29.68. The lowest was 7.70. And the median was 13.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sumitomo Rubber Industries Cyclically Adjusted FCF per Share Related Terms


Sumitomo Rubber Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Rubber Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Rubber Industries Cyclically Adjusted FCF per Share Chart

Sumitomo Rubber Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Sumitomo Rubber Industries Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:5110 vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Sumitomo Rubber Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Rubber Industries Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Sumitomo Rubber Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sumitomo Rubber Industries's Cyclically Adjusted Price-to-FCF falls into.


TSE:5110
70GF Score
Sumitomo Rubber Industries Ltd TSE:5110
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Rubber Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Rubber Industries's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=40.248/113.6000*113.6000
=40.248

Current CPI (Jun. 2026) = 113.6000.

Sumitomo Rubber Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 16.583 98.000 19.223
201612 0.000 98.400 0.000
201703 -61.285 98.100 -70.968
201706 -2.775 98.500 -3.200
201709 3.595 98.800 4.134
201712 107.426 99.400 122.773
201803 12.272 99.200 14.053
201806 -7.167 99.200 -8.207
201809 -9.623 99.900 -10.943
201812 66.990 99.700 76.330
201903 4.718 99.700 5.376
201906 20.444 99.800 23.271
201909 -9.194 100.100 -10.434
201912 107.185 100.500 121.156
202003 17.544 100.300 19.870
202006 0.217 99.900 0.247
202009 115.668 99.900 131.530
202012 177.684 99.300 203.272
202103 42.669 99.900 48.521
202106 21.411 99.500 24.445
202109 -45.803 100.100 -51.980
202112 40.141 100.100 45.555
202203 -57.594 101.100 -64.715
202206 -67.204 101.800 -74.994
202209 -53.021 103.100 -58.421
202212 27.801 104.100 30.338
202303 -20.353 104.400 -22.147
202306 112.811 105.200 121.819
202309 152.955 106.200 163.613
202312 159.522 106.800 169.679
202403 12.022 107.200 12.740
202406 110.864 108.200 116.397
202409 -27.936 108.900 -29.142
202412 85.748 110.700 87.994
202503 -15.268 111.100 -15.612
202506 168.772 111.700 171.643
202509 13.876 112.000 14.074
202512 180.782 113.000 181.742
202603 -56.807 112.700 -57.261
202606 40.248 113.600 40.248

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円 mean?
Sumitomo Rubber Industries (TSE:5110) has a Cyclically Adjusted FCF per Share of 円 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo Rubber Industries and its competitors.
Is Sumitomo Rubber Industries' Cyclically Adjusted FCF per Share too high?
Sumitomo Rubber Industries' current Cyclically Adjusted FCF per Share is 円. Overall, Sumitomo Rubber Industries has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Rubber Industries' Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Sumitomo Rubber Industries' Cyclically Adjusted FCF per Share of 円 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo Rubber Industries and its competitors. Sumitomo Rubber Industries's current Cyclically Adjusted FCF per Share is 円. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Rubber Industries stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Rubber Industries (TSE:5110) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,330.15, compared to a current price of 円1,985.50 — trading 14.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円. Sumitomo Rubber Industries' overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sumitomo Rubber Industries (TSE:5110), the current Cyclically Adjusted FCF per Share is 円 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Rubber Industries (TSE:5110) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Rubber Industries stock appears to be undervalued. The current stock price of 円1,985.50 is trading 14.8% below its estimated GF Value™ of 円2,330.15. GuruFocus considers Sumitomo Rubber Industries to be Modestly Undervalued.

Key valuation signals for TSE:5110:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: 円2,330.15 vs. price of 円1,985.50 (14.8% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the TSE:5110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Rubber Industries Business Description

Other Exchanges SMTUF:USA108:Germany
Address 3-6-9 Wakihamacho, Chuo-ku, Hyogo Prefecture, Kobe, JPN, 651-0072
Sumitomo Rubber Industries Ltd makes and sells rubber tires, sports equipment, and other products in three segments based on product type. The tire segment, which generates the majority of revenue, sells rubber tires for automobiles and motorcycles under the Dunlop and Falken brand names. The sports segment sells golf, tennis, and fitness equipment under the Srixon, XXIO, Cleveland, and Dunlop brand names. The industrial and other products segment sells rubber parts for printers, artificial turf for sporting use, floor coating materials, portable ramps, gloves, tubes, and valves. The majority of revenue comes from Japan than any other region.
70GF Score

Get the complete analysis for TSE:5110

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,985.50
Price
円2,330.15
GF Value