Nichias (TSE:5393) Cyclically Adjusted FCF per Share: 円63.43 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5393 Nichias Corp TSE:5393
91 GF Score
Price 円3,292.00
GF Value 円1,986.98
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Nichias Cyclically Adjusted FCF per Share?

Nichias TSE:5393 -0.48% 91 Cyclically Adjusted FCF per Share is 円63.43 as of Jun. 2026. GuruFocus rates TSE:5393 with a GF Score™ of 91/100 and a GF Value™ of 円1,986.98 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nichias's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円55.832. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円63.43 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nichias's average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nichias was 14.80% per year. The lowest was 5.40% per year. And the median was 9.50% per year.

As of today (2026-09-14), Nichias's current stock price is 円3292.00. Nichias's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円63.43. Nichias's Cyclically Adjusted Price-to-FCF of today is 51.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nichias was 66.05. The lowest was 16.75. And the median was 27.61.


Nichias  (TSE:5393) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nichias's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3292.00/63.43
=51.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nichias was 66.05. The lowest was 16.75. And the median was 27.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nichias Cyclically Adjusted FCF per Share Related Terms


Nichias Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nichias's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nichias Cyclically Adjusted FCF per Share Chart

Nichias Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.64 43.09 49.03 54.51 60.48

Nichias Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.84 57.07 55.99 60.48 63.43

TSE:5393 vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Nichias's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nichias Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Nichias's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nichias's Cyclically Adjusted Price-to-FCF falls into.


TSE:5393
91GF Score
Nichias Corp TSE:5393
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nichias Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nichias's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=55.832/113.6000*113.6000
=55.832

Current CPI (Jun. 2026) = 113.6000.

Nichias Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 15.591 98.100 18.054
201609 17.573 98.000 20.370
201612 12.709 98.400 14.672
201703 33.018 98.100 38.235
201706 12.901 98.500 14.879
201709 -10.280 98.800 -11.820
201712 -1.343 99.400 -1.535
201803 26.384 99.200 30.214
201806 2.406 99.200 2.755
201809 -5.386 99.900 -6.125
201812 -2.331 99.700 -2.656
201903 25.018 99.700 28.506
201906 10.909 99.800 12.417
201909 7.402 100.100 8.400
201912 -2.528 100.500 -2.858
202003 35.753 100.300 40.494
202006 29.894 99.900 33.994
202009 -9.829 99.900 -11.177
202012 0.231 99.300 0.264
202103 31.889 99.900 36.262
202106 36.754 99.500 41.962
202109 30.668 100.100 34.804
202112 -25.045 100.100 -28.423
202203 35.372 101.100 39.745
202206 -9.096 101.800 -10.150
202209 15.261 103.100 16.815
202212 1.849 104.100 2.018
202303 42.342 104.400 46.073
202306 3.593 105.200 3.880
202309 -7.612 106.200 -8.142
202312 -5.763 106.800 -6.130
202403 41.645 107.200 44.131
202409 0.000 108.900 0.000
202412 18.912 110.700 19.407
202503 22.459 111.100 22.964
202506 9.866 111.700 10.034
202509 33.131 112.000 33.604
202512 -5.245 113.000 -5.273
202603 41.584 112.700 41.916
202606 55.832 113.600 55.832

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円63.43 mean?
Nichias (TSE:5393) has a Cyclically Adjusted FCF per Share of 円63.43 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nichias and its competitors.
Is Nichias' Cyclically Adjusted FCF per Share too high?
Nichias' current Cyclically Adjusted FCF per Share is 円63.43. Overall, Nichias has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nichias' Cyclically Adjusted FCF per Share compare to MMM and HON?
Nichias' Cyclically Adjusted FCF per Share of 円63.43 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nichias and its competitors. Nichias's current Cyclically Adjusted FCF per Share is 円63.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nichias stock overvalued right now?
Based on GuruFocus' analysis, Nichias (TSE:5393) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,986.98, compared to a current price of 円3,292.00 — trading 65.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円63.43. Nichias' overall GF Score™ is 91/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nichias (TSE:5393), the current Cyclically Adjusted FCF per Share is 円63.43 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nichias (TSE:5393) Overvalued in 2026?

Based on GuruFocus' analysis, Nichias stock appears to be overvalued. The current stock price of 円3,292.00 is trading 65.7% above its estimated GF Value™ of 円1,986.98. GuruFocus considers Nichias to be Significantly Overvalued.

Key valuation signals for TSE:5393:

  • Cyclically Adjusted FCF per Share: 円63.43
  • GF Value™: 円1,986.98 vs. price of 円3,292.00 (65.7% above fair value)
  • GF Score™: 91/100 with 1 warning sign

No single metric tells the full story. See the TSE:5393 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nichias Business Description

Other Exchanges NICFF:USA
Address 6-1, Hatchobori 1-chome, Chuo-ku, Tokyo, JPN, 104-8555
Nichias Corp is engaged in the development, manufacturing, and sale of a wide range of thermal insulation and industrial materials. The company operates through five reportable segments: Construction and Sales for Plants, Industrial Products, High-Performance Products, Automotive Parts, and Construction Materials. Its business activities include providing thermal insulation and disaster prevention works for electric power and petrochemical plants, as well as producing sealing materials, fluoroplastic molding products, and non-combustible building materials for industrial and infrastructure applications. It generates the majority of its revenue from the Construction and Sales for Plants segment.
91GF Score

Get the complete analysis for TSE:5393

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,292.00
Price
円1,986.98
GF Value