Yamato Kogyo Co (TSE:5444) Cyclically Adjusted FCF per Share: 円496.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5444 Yamato Kogyo Co Ltd TSE:5444
80 GF Score
Price 円13,395.00
GF Value 円8,427.78
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Yamato Kogyo Co Cyclically Adjusted FCF per Share?

Yamato Kogyo Co TSE:5444 +1.94% 80 Cyclically Adjusted FCF per Share is 円496.15 as of Mar. 2026. GuruFocus rates TSE:5444 with a GF Score™ of 80/100 and a GF Value™ of 円8,427.78 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yamato Kogyo Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円89.683. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円496.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yamato Kogyo Co's average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yamato Kogyo Co was 28.20% per year. The lowest was 5.30% per year. And the median was 17.25% per year.

As of today (2026-07-28), Yamato Kogyo Co's current stock price is 円13395.00. Yamato Kogyo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円496.15. Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF of today is 27.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamato Kogyo Co was 26.48. The lowest was 9.61. And the median was 16.67.


Yamato Kogyo Co  (TSE:5444) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13395.00/496.15
=27.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamato Kogyo Co was 26.48. The lowest was 9.61. And the median was 16.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yamato Kogyo Co Cyclically Adjusted FCF per Share Related Terms


Yamato Kogyo Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yamato Kogyo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamato Kogyo Co Cyclically Adjusted FCF per Share Chart

Yamato Kogyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 224.51 299.24 402.19 472.88 496.15

Yamato Kogyo Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 472.88 515.53 504.66 505.97 496.15

TSE:5444 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamato Kogyo Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yamato Kogyo Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:5444
80GF Score
Yamato Kogyo Co Ltd TSE:5444
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamato Kogyo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yamato Kogyo Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=89.683/112.7000*112.7000
=89.683

Current CPI (Mar. 2026) = 112.7000.

Yamato Kogyo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 104.312 98.100 119.837
201609 47.229 98.000 54.313
201612 -17.537 98.400 -20.086
201703 83.283 98.100 95.678
201706 26.658 98.500 30.501
201709 84.816 98.800 96.749
201712 -30.051 99.400 -34.072
201803 -8.457 99.200 -9.608
201806 20.184 99.200 22.931
201809 89.002 99.900 100.406
201812 53.419 99.700 60.384
201903 57.053 99.700 64.492
201906 50.549 99.800 57.083
201909 96.494 100.100 108.640
201912 -49.996 100.500 -56.065
202003 138.767 100.300 155.923
202006 143.530 99.900 161.920
202009 84.270 99.900 95.067
202012 78.993 99.300 89.653
202103 22.791 99.900 25.711
202106 101.588 99.500 115.065
202109 -69.978 100.100 -78.786
202112 2.954 100.100 3.326
202203 80.051 101.100 89.236
202206 381.051 101.800 421.851
202209 119.532 103.100 130.662
202212 98.919 104.100 107.091
202303 153.558 104.400 165.766
202306 708.008 105.200 758.484
202309 198.493 106.200 210.642
202312 133.757 106.800 141.146
202403 124.292 107.200 130.669
202406 676.472 108.200 704.606
202409 134.706 108.900 139.406
202412 -29.918 110.700 -30.459
202503 70.262 111.100 71.274
202506 490.934 111.700 495.329
202509 30.053 112.000 30.241
202512 46.952 113.000 46.827
202603 89.683 112.700 89.683

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円496.15 mean?
Yamato Kogyo Co (TSE:5444) has a Cyclically Adjusted FCF per Share of 円496.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamato Kogyo Co and its competitors.
Is Yamato Kogyo Co's Cyclically Adjusted FCF per Share too high?
Yamato Kogyo Co's current Cyclically Adjusted FCF per Share is 円496.15. Overall, Yamato Kogyo Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yamato Kogyo Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Yamato Kogyo Co's Cyclically Adjusted FCF per Share of 円496.15 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamato Kogyo Co and its competitors. Yamato Kogyo Co's current Cyclically Adjusted FCF per Share is 円496.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamato Kogyo Co stock overvalued right now?
Based on GuruFocus' analysis, Yamato Kogyo Co (TSE:5444) is currently considered Significantly Overvalued. The stock's GF Value™ is 円8,427.78, compared to a current price of 円13,395.00 — trading 58.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円496.15. Yamato Kogyo Co's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yamato Kogyo Co (TSE:5444), the current Cyclically Adjusted FCF per Share is 円496.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamato Kogyo Co (TSE:5444) Overvalued in 2026?

Based on GuruFocus' analysis, Yamato Kogyo Co stock appears to be overvalued. The current stock price of 円13,395.00 is trading 58.9% above its estimated GF Value™ of 円8,427.78. GuruFocus considers Yamato Kogyo Co to be Significantly Overvalued.

Key valuation signals for TSE:5444:

  • Cyclically Adjusted FCF per Share: 円496.15
  • GF Value™: 円8,427.78 vs. price of 円13,395.00 (58.9% above fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the TSE:5444 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamato Kogyo Co Business Description

Address 380 Yoshimi, Otsu Ward, Hyogo Prefecture, Himeji, JPN, 671-1192
Yamato Kogyo Co Ltd is engaged in the iron and steel business. The company operates through four reportable segments: Iron and Steel Business (Japan), Iron and Steel Business (Thailand), Iron and Steel Business (Indonesia), and Railway Supplies Business. The Japanese segment handles H-beams, channel steel, steel sheet piles, and shipbuilding steel; the Thailand segment produces H-shaped steel and steel angle; the Indonesian segment manufactures H-beams and equal-leg angle steel; while the Railway Supplies segment provides turnouts, expansion joints, insulated rails, and derailment prevention guards.
80GF Score

Get the complete analysis for TSE:5444

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円13,395.00
Price
円8,427.78
GF Value