Sumitomo Metal Mining Co (TSE:5713) Cyclically Adjusted FCF per Share: 円212.87 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5713 Sumitomo Metal Mining Co Ltd TSE:5713
80 GF Score
Price 円9,823.00
GF Value 円5,847.16
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Sumitomo Metal Mining Co Cyclically Adjusted FCF per Share?

Sumitomo Metal Mining Co TSE:5713 +1.44% 80 Cyclically Adjusted FCF per Share is 円212.87 as of Jun. 2026. GuruFocus rates TSE:5713 with a GF Score™ of 80/100 and a GF Value™ of 円5,847.16 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sumitomo Metal Mining Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円126.574. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円212.87 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sumitomo Metal Mining Co's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sumitomo Metal Mining Co was 35.10% per year. The lowest was -4.50% per year. And the median was 0.40% per year.

As of today (2026-08-14), Sumitomo Metal Mining Co's current stock price is 円9823.00. Sumitomo Metal Mining Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円212.87. Sumitomo Metal Mining Co's Cyclically Adjusted Price-to-FCF of today is 46.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo Metal Mining Co was 71.72. The lowest was 9.01. And the median was 22.57.


Sumitomo Metal Mining Co  (TSE:5713) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sumitomo Metal Mining Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9823.00/212.87
=46.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo Metal Mining Co was 71.72. The lowest was 9.01. And the median was 22.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sumitomo Metal Mining Co Cyclically Adjusted FCF per Share Related Terms


Sumitomo Metal Mining Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Metal Mining Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Metal Mining Co Cyclically Adjusted FCF per Share Chart

Sumitomo Metal Mining Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 249.85 208.45 226.64 217.90 203.10

Sumitomo Metal Mining Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 200.99 204.97 210.94 203.10 212.87

Sumitomo Metal Mining Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Sumitomo Metal Mining Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Metal Mining Co Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sumitomo Metal Mining Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sumitomo Metal Mining Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:5713
80GF Score
Sumitomo Metal Mining Co Ltd TSE:5713
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Metal Mining Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Metal Mining Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=126.574/113.6000*113.6000
=126.574

Current CPI (Jun. 2026) = 113.6000.

Sumitomo Metal Mining Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 35.169 98.500 40.560
201709 1.175 98.800 1.351
201712 44.916 99.400 51.333
201803 36.285 99.200 41.552
201806 27.301 99.200 31.264
201809 152.476 99.900 173.386
201812 51.847 99.700 59.075
201903 -0.320 99.700 -0.365
201906 50.050 99.800 56.971
201909 133.573 100.100 151.587
201912 -26.104 100.500 -29.507
202003 170.271 100.300 192.849
202006 99.850 99.900 113.543
202009 -0.994 99.900 -1.130
202012 -20.045 99.300 -22.932
202103 106.982 99.900 121.653
202106 -37.311 99.500 -42.598
202109 78.243 100.100 88.795
202112 129.700 100.100 147.192
202203 203.931 101.100 229.145
202206 -74.488 101.800 -83.122
202209 64.342 103.100 70.895
202212 12.982 104.100 14.167
202303 -41.155 104.400 -44.782
202306 -76.855 105.200 -82.992
202309 223.276 106.200 238.834
202312 272.072 106.800 289.395
202403 -117.881 107.200 -124.919
202406 -191.895 108.200 -201.472
202409 236.561 108.900 246.771
202412 -179.707 110.700 -184.415
202503 235.045 111.100 240.334
202506 -94.463 111.700 -96.070
202509 79.647 112.000 80.785
202512 87.936 113.000 88.403
202603 -12.921 112.700 -13.024
202606 126.574 113.600 126.574

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円212.87 mean?
Sumitomo Metal Mining Co (TSE:5713) has a Cyclically Adjusted FCF per Share of 円212.87 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo Metal Mining Co and its competitors.
Is Sumitomo Metal Mining Co's Cyclically Adjusted FCF per Share too high?
Sumitomo Metal Mining Co's current Cyclically Adjusted FCF per Share is 円212.87. Overall, Sumitomo Metal Mining Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Metal Mining Co's Cyclically Adjusted FCF per Share compare to competitors?
Sumitomo Metal Mining Co's Cyclically Adjusted FCF per Share of 円212.87 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo Metal Mining Co and its competitors. Sumitomo Metal Mining Co's current Cyclically Adjusted FCF per Share is 円212.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Metal Mining Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Metal Mining Co (TSE:5713) is currently considered Significantly Overvalued. The stock's GF Value™ is 円5,847.16, compared to a current price of 円9,823.00 — trading 68% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円212.87. Sumitomo Metal Mining Co's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sumitomo Metal Mining Co (TSE:5713), the current Cyclically Adjusted FCF per Share is 円212.87 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Metal Mining Co (TSE:5713) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Metal Mining Co stock appears to be overvalued. The current stock price of 円9,823.00 is trading 68% above its estimated GF Value™ of 円5,847.16. GuruFocus considers Sumitomo Metal Mining Co to be Significantly Overvalued.

Key valuation signals for TSE:5713:

  • Cyclically Adjusted FCF per Share: 円212.87
  • GF Value™: 円5,847.16 vs. price of 円9,823.00 (68% above fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the TSE:5713 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Metal Mining Co Business Description

Address 5-11-3 Shinbashi, Shinbashi Sumitomo Building, Minato-ku, Tokyo, JPN, 105-8716
Sumitomo Metal Mining Co Ltd is a Japan-based company engaged in the mining business. The company operates through three segments. The Material segment manufactures and sells battery materials, powder and crystalline materials, tape materials, catalysts, and related products. The Resource segment focuses on the exploration, development, production, and sale of nonferrous metal resources in Japan and overseas. The Smelting segment engages in the smelting and sale of copper, nickel, ferronickel, zinc, and precious metals, including gold, silver, platinum, and palladium. The Others segment covers real estate and engineering businesses. It generates the majority of its revenue from the Smelting segment.
80GF Score

Get the complete analysis for TSE:5713

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円9,823.00
Price
円5,847.16
GF Value