GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » NIC Autotec Inc (TSE:5742) » Definitions » Cyclically Adjusted FCF per Share

NIC Autotec (TSE:5742) Cyclically Adjusted FCF per Share : 円-4.90 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is NIC Autotec Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NIC Autotec's adjusted free cash flow per share for the three months ended in Dec. 2023 was 円-0.570. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-4.90 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -212.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NIC Autotec was -212.20% per year. The lowest was -212.20% per year. And the median was -212.20% per year.

As of today (2024-06-09), NIC Autotec's current stock price is 円718.00. NIC Autotec's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was 円-4.90. NIC Autotec's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NIC Autotec was 339.37. The lowest was 39.55. And the median was 101.70.


NIC Autotec Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NIC Autotec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NIC Autotec Cyclically Adjusted FCF per Share Chart

NIC Autotec Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.93 -0.30 22.15 -17.03 -9.13

NIC Autotec Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.36 -9.13 -12.23 -1.45 -4.90

Competitive Comparison of NIC Autotec's Cyclically Adjusted FCF per Share

For the Aluminum subindustry, NIC Autotec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NIC Autotec's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, NIC Autotec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NIC Autotec's Cyclically Adjusted Price-to-FCF falls into.



NIC Autotec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NIC Autotec's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.57/106.8000*106.8000
=-0.570

Current CPI (Dec. 2023) = 106.8000.

NIC Autotec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -59.548 95.700 -66.455
201406 -24.837 98.000 -27.067
201409 73.782 98.500 79.999
201412 -51.797 97.900 -56.506
201503 -6.749 97.900 -7.363
201506 39.847 98.400 43.249
201509 -29.640 98.500 -32.138
201512 38.309 98.100 41.706
201603 -25.779 97.900 -28.123
201606 25.747 98.100 28.030
201609 -25.989 98.000 -28.323
201612 27.507 98.400 29.855
201703 -12.317 98.100 -13.409
201706 3.902 98.500 4.231
201709 -52.581 98.800 -56.839
201712 -19.906 99.400 -21.388
201803 19.910 99.200 21.435
201806 3.528 99.200 3.798
201809 18.287 99.900 19.550
201812 -4.105 99.700 -4.397
201903 -11.566 99.700 -12.390
201906 9.639 99.800 10.315
201909 6.373 100.100 6.800
201912 11.130 100.500 11.828
202003 -49.707 100.300 -52.928
202006 17.340 99.900 18.538
202009 81.607 99.900 87.244
202012 31.324 99.300 33.690
202103 51.606 99.900 55.170
202106 19.029 99.500 20.425
202109 -160.545 100.100 -171.291
202112 -47.221 100.100 -50.382
202203 -35.431 101.100 -37.429
202206 -21.230 101.800 -22.273
202209 39.744 103.100 41.170
202212 57.184 104.100 58.667
202303 -51.319 104.400 -52.499
202306 -20.082 105.200 -20.387
202309 96.881 106.200 97.428
202312 -0.570 106.800 -0.570

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NIC Autotec  (TSE:5742) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NIC Autotec was 339.37. The lowest was 39.55. And the median was 101.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NIC Autotec Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NIC Autotec's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NIC Autotec (TSE:5742) Business Description

Industry
Traded in Other Exchanges
N/A
Address
ShimizuHajime 7-8, Toyama, Toyama Prefecture, JPN, 930-0034
NIC Autotec, Inc is engaged in equipment business which include factory automation and clean booth and clean room, alpha frame business which include industrial aluminium frame and system, and commercial business.

NIC Autotec (TSE:5742) Headlines

No Headlines