NIC Autotec (TSE:5742) Cyclically Adjusted Revenue per Share: 円1,459.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5742 NIC Autotec Inc TSE:5742
45 GF Score
Price 円734.00
GF Value 円931.05
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is NIC Autotec Cyclically Adjusted Revenue per Share?

NIC Autotec TSE:5742 +1.38% 45 Cyclically Adjusted Revenue per Share is 円1,459.32 as of Mar. 2026. GuruFocus rates TSE:5742 with a GF Score™ of 45/100 and a GF Value™ of 円931.05 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NIC Autotec's adjusted revenue per share for the three months ended in Mar. 2026 was 円253.781. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,459.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NIC Autotec's average Cyclically Adjusted Revenue Growth Rate was 0.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NIC Autotec was 4.40% per year. The lowest was 1.40% per year. And the median was 2.90% per year.

As of today (2026-08-10), NIC Autotec's current stock price is 円734.00. NIC Autotec's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,459.32. NIC Autotec's Cyclically Adjusted PS Ratio of today is 0.50.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NIC Autotec was 2.23. The lowest was 0.48. And the median was 0.63.


NIC Autotec  (TSE:5742) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NIC Autotec's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=734.00/1459.32
=0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NIC Autotec was 2.23. The lowest was 0.48. And the median was 0.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NIC Autotec Cyclically Adjusted Revenue per Share Related Terms


NIC Autotec Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NIC Autotec's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NIC Autotec Cyclically Adjusted Revenue per Share Chart

NIC Autotec Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,321.15 1,378.85 1,393.01 0.00 1,459.32

NIC Autotec Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,451.34 1,455.35 1,470.17 1,459.32

TSE:5742 vs AA, CENX: Cyclically Adjusted Revenue per Share Comparison

For the Aluminum subindustry, NIC Autotec's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NIC Autotec Cyclically Adjusted PS Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, NIC Autotec's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NIC Autotec's Cyclically Adjusted PS Ratio falls into.


TSE:5742
45GF Score
NIC Autotec Inc TSE:5742
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NIC Autotec Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NIC Autotec's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=253.781/112.7000*112.7000
=253.781

Current CPI (Mar. 2026) = 112.7000.

NIC Autotec Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 263.756 98.100 303.010
201603 342.773 97.900 394.592
201606 308.611 98.100 354.541
201609 342.055 98.000 393.363
201612 433.134 98.400 496.079
201703 400.647 98.100 460.274
201706 351.604 98.500 402.292
201709 434.959 98.800 496.153
201712 478.097 99.400 542.068
201803 434.877 99.200 494.059
201806 371.130 99.200 421.637
201809 393.524 99.900 443.945
201812 417.648 99.700 472.106
201903 417.109 99.700 471.496
201906 307.131 99.800 346.830
201909 336.745 100.100 379.132
201912 284.121 100.500 318.611
202003 285.905 100.300 321.251
202006 238.296 99.900 268.828
202009 364.501 99.900 411.204
202012 305.898 99.300 347.177
202103 311.625 99.900 351.553
202106 329.578 99.500 373.301
202109 345.200 100.100 388.652
202112 336.749 100.100 379.137
202203 352.555 101.100 393.006
202206 338.054 101.800 374.250
202209 318.590 103.100 348.255
202212 285.216 104.100 308.779
202303 280.670 104.400 302.984
202306 242.289 105.200 259.562
202309 197.010 106.200 209.068
202312 212.821 106.800 224.578
202403 238.495 107.200 250.731
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 301.156 111.700 303.852
202509 300.614 112.000 302.493
202512 301.716 113.000 300.915
202603 253.781 112.700 253.781

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,459.32 mean?
NIC Autotec (TSE:5742) has a Cyclically Adjusted Revenue per Share of 円1,459.32 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NIC Autotec and its competitors.
Is NIC Autotec's Cyclically Adjusted Revenue per Share too high?
NIC Autotec's current Cyclically Adjusted Revenue per Share is 円1,459.32. Overall, NIC Autotec has a GF Score™ of 45/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NIC Autotec's Cyclically Adjusted Revenue per Share compare to AA and CENX?
NIC Autotec's Cyclically Adjusted Revenue per Share of 円1,459.32 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Metals & Mining company?
A good Cyclically Adjusted Revenue per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NIC Autotec and its competitors. NIC Autotec's current Cyclically Adjusted Revenue per Share is 円1,459.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NIC Autotec stock overvalued right now?
Based on GuruFocus' analysis, NIC Autotec (TSE:5742) is currently considered Modestly Undervalued. The stock's GF Value™ is 円931.05, compared to a current price of 円734.00 — trading 21.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,459.32. NIC Autotec's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NIC Autotec (TSE:5742), the current Cyclically Adjusted Revenue per Share is 円1,459.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NIC Autotec (TSE:5742) Overvalued in 2026?

Based on GuruFocus' analysis, NIC Autotec stock appears to be undervalued. The current stock price of 円734.00 is trading 21.2% below its estimated GF Value™ of 円931.05. GuruFocus considers NIC Autotec to be Modestly Undervalued.

Key valuation signals for TSE:5742:

  • Cyclically Adjusted Revenue per Share: 円1,459.32
  • GF Value™: 円931.05 vs. price of 円734.00 (21.2% below fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the TSE:5742 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NIC Autotec Business Description

Address 255 Nagaresugi, Toyama, Toyama Prefecture, JPN, 930-0034
NIC Autotec Inc is engaged in equipment business which include factory automation and clean booth and clean room, alpha frame business which include industrial aluminium frame and system, and commercial business.
45GF Score

Get the complete analysis for TSE:5742

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円734.00
Price
円931.05
GF Value