Pegasus Co (TSE:6262) Cyclically Adjusted FCF per Share: 円26.90 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6262 Pegasus Co Ltd TSE:6262
78 GF Score
Price 円551.00
GF Value 円570.91
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Pegasus Co Cyclically Adjusted FCF per Share?

Pegasus Co TSE:6262 -0.36% 78 Cyclically Adjusted FCF per Share is 円26.90 as of Mar. 2026. GuruFocus rates TSE:6262 with a GF Score™ of 78/100 and a GF Value™ of 円570.91 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pegasus Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円87.612. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円26.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pegasus Co's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pegasus Co was 43.60% per year. The lowest was -6.90% per year. And the median was 21.95% per year.

As of today (2026-07-24), Pegasus Co's current stock price is 円 551.00. Pegasus Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円26.90. Pegasus Co's Cyclically Adjusted Price-to-FCF of today is 20.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pegasus Co was 170.50. The lowest was 13.49. And the median was 25.19.


Pegasus Co  (TSE:6262) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pegasus Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=551.00/26.90
=20.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pegasus Co was 170.50. The lowest was 13.49. And the median was 25.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pegasus Co Cyclically Adjusted FCF per Share Related Terms


Pegasus Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pegasus Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pegasus Co Cyclically Adjusted FCF per Share Chart

Pegasus Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.46 31.65 23.54 25.40 26.90

Pegasus Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.54 0.00 25.40 0.00 26.90

TSE:6262 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Pegasus Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pegasus Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pegasus Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pegasus Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:6262
78GF Score
Pegasus Co Ltd TSE:6262
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pegasus Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pegasus Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=87.612/112.7000*112.7000
=87.612

Current CPI (Mar. 2026) = 112.7000.

Pegasus Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 52.019 98.100 59.761
201803 66.856 99.200 75.954
201903 -25.274 99.700 -28.570
202003 -39.516 100.300 -44.401
202103 72.146 99.900 81.390
202203 45.071 101.100 50.242
202303 8.598 104.400 9.282
202403 -74.733 107.200 -78.567
202503 55.491 111.100 56.290
202603 87.612 112.700 87.612

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円26.90 mean?
Pegasus Co (TSE:6262) has a Cyclically Adjusted FCF per Share of 円26.90 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pegasus Co and its competitors.
Is Pegasus Co's Cyclically Adjusted FCF per Share too high?
Pegasus Co's current Cyclically Adjusted FCF per Share is 円26.90. Overall, Pegasus Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pegasus Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Pegasus Co's Cyclically Adjusted FCF per Share of 円26.90 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pegasus Co and its competitors. Pegasus Co's current Cyclically Adjusted FCF per Share is 円26.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pegasus Co stock overvalued right now?
Based on GuruFocus' analysis, Pegasus Co (TSE:6262) is currently considered Fairly Valued. The stock's GF Value™ is 円570.91, compared to a current price of 円551.00 — trading 3.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円26.90. Pegasus Co's overall GF Score™ is 78/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pegasus Co (TSE:6262), the current Cyclically Adjusted FCF per Share is 円26.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pegasus Co (TSE:6262) Overvalued in 2026?

Based on GuruFocus' analysis, Pegasus Co stock appears to be undervalued. The current stock price of 円551.00 is trading 3.5% below its estimated GF Value™ of 円570.91. GuruFocus considers Pegasus Co to be Fairly Valued.

Key valuation signals for TSE:6262:

  • Cyclically Adjusted FCF per Share: 円26.90
  • GF Value™: 円570.91 vs. price of 円551.00 (3.5% below fair value)
  • GF Score™: 78/100 with 9 warning signs

No single metric tells the full story. See the TSE:6262 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pegasus Co Business Description

Address 5-7-2, Sagisu, Fukushima, Osaka, JPN, 553-0002
Pegasus Co Ltd manufactures and sells industrial sewing machines that produce chain stitches used in sewing factories. It offers products such as safety stitch machines, overedgers, interlock stitch machines and sewn products. It also manufactures aluminum die casting auto parts.
78GF Score

Get the complete analysis for TSE:6262

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円551.00
Price
円570.91
GF Value