Daikin Industries (TSE:6367) Cyclically Adjusted FCF per Share: 円654.56 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6367 Daikin Industries Ltd TSE:6367
92 GF Score
Price 円24,500.00
GF Value 円21,444.45
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Daikin Industries Cyclically Adjusted FCF per Share?

Daikin Industries TSE:6367 -1.49% 92 Cyclically Adjusted FCF per Share is 円654.56 as of Mar. 2026. GuruFocus rates TSE:6367 with a GF Score™ of 92/100 and a GF Value™ of 円21,444.45 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daikin Industries's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円190.019. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円654.56 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Daikin Industries's average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Daikin Industries was 12.80% per year. The lowest was 4.20% per year. And the median was 8.70% per year.

As of today (2026-07-18), Daikin Industries's current stock price is 円24500.00. Daikin Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円654.56. Daikin Industries's Cyclically Adjusted Price-to-FCF of today is 37.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daikin Industries was 60.25. The lowest was 25.97. And the median was 38.36.


Daikin Industries  (TSE:6367) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Daikin Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24500.00/654.56
=37.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daikin Industries was 60.25. The lowest was 25.97. And the median was 38.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daikin Industries Cyclically Adjusted FCF per Share Related Terms


Daikin Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Daikin Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daikin Industries Cyclically Adjusted FCF per Share Chart

Daikin Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 518.43 510.99 529.85 608.66 654.56

Daikin Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 608.66 614.33 626.64 640.50 654.56

TSE:6367 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Daikin Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daikin Industries Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Daikin Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daikin Industries's Cyclically Adjusted Price-to-FCF falls into.


TSE:6367
92GF Score
Daikin Industries Ltd TSE:6367
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daikin Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daikin Industries's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=190.019/112.7000*112.7000
=190.019

Current CPI (Mar. 2026) = 112.7000.

Daikin Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 140.772 98.100 161.723
201609 293.883 98.000 337.965
201612 92.670 98.400 106.137
201703 85.970 98.100 98.765
201706 35.736 98.500 40.888
201709 311.723 98.800 355.579
201712 91.931 99.400 104.232
201803 32.423 99.200 36.835
201806 132.141 99.200 150.124
201809 337.056 99.900 380.242
201812 57.787 99.700 65.322
201903 35.152 99.700 39.736
201906 142.652 99.800 161.091
201909 318.276 100.100 358.339
201912 155.689 100.500 174.589
202003 80.491 100.300 90.442
202006 114.911 99.900 129.634
202009 447.711 99.900 505.075
202012 214.969 99.300 243.978
202103 143.617 99.900 162.018
202106 114.458 99.500 129.642
202109 344.494 100.100 387.857
202112 3.210 100.100 3.614
202203 -14.923 101.100 -16.635
202206 51.854 101.800 57.406
202209 95.169 103.100 104.031
202212 -125.177 104.100 -135.518
202303 -77.083 104.400 -83.211
202306 -124.950 105.200 -133.858
202309 334.766 106.200 355.255
202312 155.223 106.800 163.798
202403 170.662 107.200 179.418
202406 238.231 108.200 248.139
202409 397.461 108.900 411.330
202412 186.882 110.700 190.258
202503 100.851 111.100 102.303
202506 47.844 111.700 48.272
202509 461.630 112.000 464.515
202512 176.702 113.000 176.233
202603 190.019 112.700 190.019

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円654.56 mean?
Daikin Industries (TSE:6367) has a Cyclically Adjusted FCF per Share of 円654.56 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daikin Industries and its competitors.
Is Daikin Industries' Cyclically Adjusted FCF per Share too high?
Daikin Industries' current Cyclically Adjusted FCF per Share is 円654.56. Overall, Daikin Industries has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Daikin Industries' Cyclically Adjusted FCF per Share compare to TT and JCI?
Daikin Industries' Cyclically Adjusted FCF per Share of 円654.56 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Daikin Industries and its competitors. Daikin Industries's current Cyclically Adjusted FCF per Share is 円654.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daikin Industries stock overvalued right now?
Based on GuruFocus' analysis, Daikin Industries (TSE:6367) is currently considered Modestly Overvalued. The stock's GF Value™ is 円21,444.45, compared to a current price of 円24,500.00 — trading 14.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円654.56. Daikin Industries' overall GF Score™ is 92/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Daikin Industries (TSE:6367), the current Cyclically Adjusted FCF per Share is 円654.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daikin Industries (TSE:6367) Overvalued in 2026?

Based on GuruFocus' analysis, Daikin Industries stock appears to be overvalued. The current stock price of 円24,500.00 is trading 14.2% above its estimated GF Value™ of 円21,444.45. GuruFocus considers Daikin Industries to be Modestly Overvalued.

Key valuation signals for TSE:6367:

  • Cyclically Adjusted FCF per Share: 円654.56
  • GF Value™: 円21,444.45 vs. price of 円24,500.00 (14.2% above fair value)
  • GF Score™: 92/100 with 8 warning signs

No single metric tells the full story. See the TSE:6367 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daikin Industries Business Description

Address 1-13-1 Umeda, 34th Floor, Osaka Umeda Twin Towers South, Kita-ku, Osaka, JPN, 530-0001
Established in Osaka, Japan, in 1924, Daikin Industries is one of the world's largest residential and commercial heating, ventilation, and air conditioning product and service companies. North America, Japan, China, and Europe are Daikin's four biggest regional markets, with North America accounting for over 30% of the company's revenue over the years. The air conditioning segment represents about 90% of Daikin's revenue and operating income, while chemicals and others account for the remaining 10%.
92GF Score

Get the complete analysis for TSE:6367

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円24,500.00
Price
円21,444.45
GF Value