Yamada (TSE:6392) Cyclically Adjusted FCF per Share: 円146.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6392 Yamada Corp TSE:6392
86 GF Score
Price 円7,940.00
GF Value 円6,252.53
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Yamada Cyclically Adjusted FCF per Share?

Yamada TSE:6392 86 Cyclically Adjusted FCF per Share is 円146.55 as of Jun. 2026. GuruFocus rates TSE:6392 with a GF Score™ of 86/100 and a GF Value™ of 円6,252.53 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yamada's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-767.992. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円146.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Yamada's average Cyclically Adjusted FCF Growth Rate was -30.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yamada was 14.80% per year. The lowest was -26.30% per year. And the median was -15.20% per year.

As of today (2026-09-17), Yamada's current stock price is 円7940.00. Yamada's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円146.55. Yamada's Cyclically Adjusted Price-to-FCF of today is 54.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamada was 64.56. The lowest was 6.81. And the median was 20.70.


Yamada  (TSE:6392) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yamada's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7940.00/146.547
=54.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yamada was 64.56. The lowest was 6.81. And the median was 20.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yamada Cyclically Adjusted FCF per Share Related Terms


Yamada Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yamada's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamada Cyclically Adjusted FCF per Share Chart

Yamada Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 236.56 276.75 289.16 324.03 366.58

Yamada Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 212.36 221.38 214.58 232.13 146.55

TSE:6392 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Yamada's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamada Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Yamada's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yamada's Cyclically Adjusted Price-to-FCF falls into.


TSE:6392
86GF Score
Yamada Corp TSE:6392
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamada Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yamada's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-767.992/113.6000*113.6000
=-767.992

Current CPI (Jun. 2026) = 113.6000.

Yamada Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 72.986 98.100 84.518
201609 67.185 98.000 77.880
201612 0.000 98.400 0.000
201703 91.896 98.100 106.416
201706 116.906 98.500 134.828
201709 66.479 98.800 76.437
201712 84.099 99.400 96.113
201803 184.673 99.200 211.480
201806 77.160 99.200 88.361
201809 275.011 99.900 312.725
201812 -4.266 99.700 -4.861
201903 86.027 99.700 98.021
201906 26.741 99.800 30.439
201909 82.693 100.100 93.845
201912 7.474 100.500 8.448
202003 77.379 100.300 87.640
202006 -486.609 99.900 -553.341
202009 74.604 99.900 84.835
202012 61.928 99.300 70.846
202103 -318.711 99.900 -362.418
202106 129.353 99.500 147.683
202109 121.192 100.100 137.537
202112 -545.578 100.100 -619.157
202203 55.781 101.100 62.678
202206 116.153 101.800 129.617
202209 262.720 103.100 289.476
202212 14.508 104.100 15.832
202303 202.612 104.400 220.467
202306 161.017 105.200 173.874
202309 259.371 106.200 277.444
202312 -169.430 106.800 -180.218
202403 -29.402 107.200 -31.157
202406 35.545 108.200 37.319
202409 282.231 108.900 294.412
202503 92.432 111.100 94.512
202506 130.629 111.700 132.851
202509 121.294 112.000 123.027
202512 -68.027 113.000 -68.388
202603 286.131 112.700 288.416
202606 -767.992 113.600 -767.992

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円146.55 mean?
Yamada (TSE:6392) has a Cyclically Adjusted FCF per Share of 円146.55 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamada and its competitors.
Is Yamada's Cyclically Adjusted FCF per Share too high?
Yamada's current Cyclically Adjusted FCF per Share is 円146.55. Overall, Yamada has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yamada's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Yamada's Cyclically Adjusted FCF per Share of 円146.55 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yamada and its competitors. Yamada's current Cyclically Adjusted FCF per Share is 円146.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamada stock overvalued right now?
Based on GuruFocus' analysis, Yamada (TSE:6392) is currently considered Modestly Overvalued. The stock's GF Value™ is 円6,252.53, compared to a current price of 円7,940.00 — trading 27% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円146.55. Yamada's overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yamada (TSE:6392), the current Cyclically Adjusted FCF per Share is 円146.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamada (TSE:6392) Overvalued in 2026?

Based on GuruFocus' analysis, Yamada stock appears to be overvalued. The current stock price of 円7,940.00 is trading 27% above its estimated GF Value™ of 円6,252.53. GuruFocus considers Yamada to be Modestly Overvalued.

Key valuation signals for TSE:6392:

  • Cyclically Adjusted FCF per Share: 円146.55
  • GF Value™: 円6,252.53 vs. price of 円7,940.00 (27% above fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the TSE:6392 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamada Business Description

Address No.1-3, 1-Chome, MinamiMagome, Ota-ku, Tokyo, JPN, 143-8504
Yamada Corp is engaged in the manufacturing and sale of pneumatic, hydraulic, electric driven and other types of pumps and associated equipment. It is also engaged in the manufacture and sales of transfer, spray and suction pumps and equipment for gas, liquid, powder, viscose and granulated materials.
86GF Score

Get the complete analysis for TSE:6392

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,940.00
Price
円6,252.53
GF Value