Morita Holdings (TSE:6455) Cyclically Adjusted FCF per Share: 円140.53 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6455 Morita Holdings Corp TSE:6455
93 GF Score
Price 円2,514.00
GF Value 円2,414.38
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Morita Holdings Cyclically Adjusted FCF per Share?

Morita Holdings TSE:6455 +2.36% 93 Cyclically Adjusted FCF per Share is 円140.53 as of Mar. 2026. GuruFocus rates TSE:6455 with a GF Score™ of 93/100 and a GF Value™ of 円2,414.38 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Morita Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-1.735. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円140.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Morita Holdings's average Cyclically Adjusted FCF Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Morita Holdings was 15.00% per year. The lowest was 7.70% per year. And the median was 12.00% per year.

As of today (2026-07-28), Morita Holdings's current stock price is 円2514.00. Morita Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円140.53. Morita Holdings's Cyclically Adjusted Price-to-FCF of today is 17.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Morita Holdings was 50.21. The lowest was 10.91. And the median was 17.57.


Morita Holdings  (TSE:6455) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Morita Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2514.00/140.53
=17.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Morita Holdings was 50.21. The lowest was 10.91. And the median was 17.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Morita Holdings Cyclically Adjusted FCF per Share Related Terms


Morita Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Morita Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Morita Holdings Cyclically Adjusted FCF per Share Chart

Morita Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 102.46 96.43 117.32 138.53 140.53

Morita Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138.53 139.72 146.63 152.26 140.53

TSE:6455 vs CAT, DE, PCAR: Cyclically Adjusted FCF per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Morita Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Morita Holdings Cyclically Adjusted Price-to-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Morita Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Morita Holdings's Cyclically Adjusted Price-to-FCF falls into.


TSE:6455
93GF Score
Morita Holdings Corp TSE:6455
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Morita Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Morita Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.735/112.7000*112.7000
=-1.735

Current CPI (Mar. 2026) = 112.7000.

Morita Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -16.556 98.100 -19.020
201609 -76.901 98.000 -88.436
201612 30.018 98.400 34.380
201703 113.088 98.100 129.919
201706 29.643 98.500 33.916
201709 -39.744 98.800 -45.336
201712 -32.096 99.400 -36.391
201803 150.430 99.200 170.902
201806 45.317 99.200 51.484
201809 -70.960 99.900 -80.052
201812 7.892 99.700 8.921
201903 172.849 99.700 195.387
201906 49.430 99.800 55.819
201909 -114.494 100.100 -128.906
201912 18.795 100.500 21.077
202003 113.989 100.300 128.081
202006 78.581 99.900 88.649
202009 -65.586 99.900 -73.989
202012 29.804 99.300 33.826
202103 194.691 99.900 219.636
202106 81.455 99.500 92.261
202109 -40.172 100.100 -45.229
202112 -0.198 100.100 -0.223
202203 172.649 101.100 192.458
202206 12.063 101.800 13.355
202209 -66.081 103.100 -72.234
202212 -24.823 104.100 -26.874
202303 67.345 104.400 72.699
202306 21.891 105.200 23.452
202309 -1.913 106.200 -2.030
202312 19.597 106.800 20.680
202403 139.846 107.200 147.021
202406 38.598 108.200 40.203
202409 -32.757 108.900 -33.900
202412 73.199 110.700 74.521
202503 130.008 111.100 131.880
202506 51.725 111.700 52.188
202509 -3.320 112.000 -3.341
202512 30.322 113.000 30.241
202603 -1.735 112.700 -1.735

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円140.53 mean?
Morita Holdings (TSE:6455) has a Cyclically Adjusted FCF per Share of 円140.53 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Morita Holdings and its competitors.
Is Morita Holdings' Cyclically Adjusted FCF per Share too high?
Morita Holdings' current Cyclically Adjusted FCF per Share is 円140.53. Overall, Morita Holdings has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Morita Holdings' Cyclically Adjusted FCF per Share compare to CAT and DE?
Morita Holdings' Cyclically Adjusted FCF per Share of 円140.53 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted FCF per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Morita Holdings and its competitors. Morita Holdings's current Cyclically Adjusted FCF per Share is 円140.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Morita Holdings stock overvalued right now?
Based on GuruFocus' analysis, Morita Holdings (TSE:6455) is currently considered Fairly Valued. The stock's GF Value™ is 円2,414.38, compared to a current price of 円2,514.00 — trading 4.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円140.53. Morita Holdings' overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Morita Holdings (TSE:6455), the current Cyclically Adjusted FCF per Share is 円140.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Morita Holdings (TSE:6455) Overvalued in 2026?

Based on GuruFocus' analysis, Morita Holdings stock appears to be overvalued. The current stock price of 円2,514.00 is trading 4.1% above its estimated GF Value™ of 円2,414.38. GuruFocus considers Morita Holdings to be Fairly Valued.

Key valuation signals for TSE:6455:

  • Cyclically Adjusted FCF per Share: 円140.53
  • GF Value™: 円2,414.38 vs. price of 円2,514.00 (4.1% above fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the TSE:6455 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Morita Holdings Business Description

Address Doshumachi 3-6-1, Keihanshin Midosuji Building 12th Floor, Chuo-ku, Osaka, JPN, 541-0045
Morita Holdings Corp and its subsidiaries are in the business of manufacturing and selling fire trucks, fire extinguishers and equipment, recycling machines, environmental conservation vehicles and support wear and also manufacturing and sales of electronic applied machinery and information processing machinery, fabrication repair and sales of specialized vehicles.
93GF Score

Get the complete analysis for TSE:6455

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,514.00
Price
円2,414.38
GF Value