Aiai Group (TSE:6557) Cyclically Adjusted FCF per Share: 円-91.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6557 Aiai Group Corp TSE:6557
53 GF Score
Price 円679.00
GF Value 円1,430.02
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Aiai Group Cyclically Adjusted FCF per Share?

Aiai Group TSE:6557 -0.29% 53 Cyclically Adjusted FCF per Share is 円-91.08 as of Mar. 2026. GuruFocus rates TSE:6557 with a GF Score™ of 53/100 and a GF Value™ of 円1,430.02 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aiai Group's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円89.815. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-91.08 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-24), Aiai Group's current stock price is 円 679.00. Aiai Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円-91.08. Aiai Group's Cyclically Adjusted Price-to-FCF of today is .


Aiai Group  (TSE:6557) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aiai Group Cyclically Adjusted FCF per Share Related Terms


Aiai Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aiai Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aiai Group Cyclically Adjusted FCF per Share Chart

Aiai Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -109.60 -91.08

Aiai Group Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -109.60 0.00 -91.08

TSE:6557 vs HCA, THC, DVA: Cyclically Adjusted FCF per Share Comparison

For the Medical Care Facilities subindustry, Aiai Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aiai Group Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Aiai Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aiai Group's Cyclically Adjusted Price-to-FCF falls into.


TSE:6557
53GF Score
Aiai Group Corp TSE:6557
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aiai Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aiai Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=89.815/112.7000*112.7000
=89.815

Current CPI (Mar. 2026) = 112.7000.

Aiai Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -50.268 98.400 -57.573
201712 -157.143 99.400 -178.169
201812 -267.367 99.700 -302.229
201912 -303.821 100.500 -340.703
202012 -323.996 99.300 -367.718
202112 -102.609 100.100 -115.525
202303 -2.696 104.400 -2.910
202403 191.236 107.200 201.048
202503 160.871 111.100 163.188
202603 89.815 112.700 89.815

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円-91.08 mean?
Aiai Group (TSE:6557) has a Cyclically Adjusted FCF per Share of 円-91.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aiai Group and its competitors.
Is Aiai Group's Cyclically Adjusted FCF per Share too high?
Aiai Group's current Cyclically Adjusted FCF per Share is 円-91.08. Overall, Aiai Group has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Aiai Group's Cyclically Adjusted FCF per Share compare to HCA and THC?
Aiai Group's Cyclically Adjusted FCF per Share of 円-91.08 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aiai Group and its competitors. Aiai Group's current Cyclically Adjusted FCF per Share is 円-91.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aiai Group stock overvalued right now?
Based on GuruFocus' analysis, Aiai Group (TSE:6557) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,430.02, compared to a current price of 円679.00 — trading 52.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円-91.08. Aiai Group's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aiai Group (TSE:6557), the current Cyclically Adjusted FCF per Share is 円-91.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aiai Group (TSE:6557) Overvalued in 2026?

Based on GuruFocus' analysis, Aiai Group stock appears to be undervalued. The current stock price of 円679.00 is trading 52.5% below its estimated GF Value™ of 円1,430.02. GuruFocus considers Aiai Group to be Possible Value Trap.

Key valuation signals for TSE:6557:

  • Cyclically Adjusted FCF per Share: 円-91.08
  • GF Value™: 円1,430.02 vs. price of 円679.00 (52.5% below fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the TSE:6557 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aiai Group Business Description

Address No. 2 No. 1, Kinshi 1-chome Sumida-ku, Arkentral 16th Floor, Tokyo, JPN, 130-0013
Aiai Group Corp is engaged in solving population problems in Japan as social problems and through welfare projects. The company operates in the nursery business, nursing care business projects, and ICT business as a welfare support business.
53GF Score

Get the complete analysis for TSE:6557

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円679.00
Price
円1,430.02
GF Value